SequelSEC

YETI Holdings, Inc. YETI

Sporting & Athletic Goods, NEC · CIK 0001670592 · Fiscal year ends 0102

AnnualQuarterlyTTM
Revenue
$483.87M
Fiscal year ended 2026-07-04
Operating income
$93.52M
Fiscal year ended 2026-07-04
Free cash flow
Unavailable
Fiscal year ended 2026-07-04

YETI Holdings, Inc. (YETI) reported revenue of $483.87M and net income of $71.32M for the fiscal year ended 2026-07-04. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from YETI Holdings, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Sporting & Athletic Goods, NEC.

Income

YETI Holdings, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-042026-04-042026-01-032025-09-272025-06-282025-03-292024-12-282024-09-282024-06-292024-03-30
Revenue$483.87M$380.41M$583.71M$487.77M$445.89M$351.13M$546.54M$478.44M$463.50M$341.39M
Cost of revenue$161.34M$170.20M$242.84M$215.24M$188.32M$149.41M$220.10M$200.71M$199.19M$146.58M
Gross profit$322.52M$210.21M$340.87M$272.52M$257.57M$201.72M$326.44M$277.73M$264.31M$194.81M
Operating income$93.52M$12.44M$75.51M$54.35M$62.02M$21.67M$82.50M$69.64M$67.42M$25.82M
Net income$71.32M$9.85M$58.23M$39.40M$51.15M$16.61M$53.15M$56.28M$50.40M$15.86M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 75.78Mshares 76.75MUnavailableshares 81.43Mshares 83.46Mshares 83.54MUnavailableshares 85.49Mshares 85.47Mshares 87.16M
Pretax income$94.25M$12.30M$75.73M$53.10M$68.09M$23.36M$69.13M$74.08M$67.26M$22.38M
Income tax expense$22.93M$2.45M$17.50M$13.70M$16.94M$6.75M$15.98M$17.80M$16.87M$6.52M
Diluted EPS$0.94$0.13Unavailable$0.48$0.61$0.20Unavailable$0.66$0.59$0.18
Selling, general & administrative$229.01M$197.77M$265.36M$218.17M$195.54M$180.05M$243.93M$208.09M$196.89M$169.00M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

YETI Holdings, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-042026-04-042026-01-032025-09-272025-06-282025-03-292024-12-282024-09-282024-06-292024-03-30
Cash & equivalentsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total assets$1.30B$1.22B$1.24B$1.26B$1.30B$1.24B$1.29B$1.27B$1.23B$1.12B
Current assets$717.03M$642.32M$660.33M$696.71M$828.17M$767.22M$826.77M$846.32M$807.25M$703.18M
Total liabilities$692.22M$558.69M$585.14M$557.59M$500.31M$473.60M$546.01M$503.21M$526.44M$472.90M
Current liabilities$409.59M$305.62M$334.34M$322.05M$328.96M$297.25M$379.50M$328.13M$351.86M$298.77M
Total equity incl. NCI$609.50M$659.93M$650.28M$702.56M$802.73M$764.26M$740.11M$769.98M$705.86M$646.90M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$359.12M$318.36M$290.61M$324.00M$342.13M$330.52M$310.06M$370.23M$378.30M$363.92M
Accounts receivable$174.78M$136.02M$141.42M$157.43M$163.60M$120.54M$120.19M$143.67M$159.05M$108.35M
Goodwill$72.31M$72.31M$72.31M$72.31M$72.31M$72.31M$72.56M$72.89M$72.89M$72.89M
Long-term debt$96.44M$67.37M$68.30M$69.22M$70.14M$71.40M$72.82M$74.42M$75.83M$77.38M
Accounts payable$209.82M$146.57M$140.21M$146.74M$152.29M$137.59M$158.50M$148.17M$175.20M$139.13M

Cash flow

YETI Holdings, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-042026-04-042026-01-032025-09-272025-06-282025-03-292024-12-282024-09-282024-06-292024-03-30
Operating cash flowUnavailable-$32.65M$172.90M$100.94M$61.20M-$80.30M$225.58M$83.52M$55.96M-$103.67M
Capital expendituresUnavailable$11.12M$10.90M$11.83M$11.04M$8.90M$10.49M$9.70M$10.99M$10.64M
Investing cash flowUnavailable-$14.53M-$20.60M-$50.16M-$15.58M-$15.51M-$44.40M-$14.61M-$14.43M-$58.00M
Financing cash flowUnavailable-$11.59M-$127.20M-$153.82M-$33.90M-$6.47M-$101.70M-$1.72M-$2.99M-$102.82M
Net change in cashUnavailable-$60.55M$23.86M-$105.19M$10.63M-$99.75M$78.33M$67.53M$39.03M-$265.05M
Stock-based compensation$8.90M$9.40M$15.28M$11.09M$11.20M$10.14M$14.70M$8.70M$8.83M$8.50M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailable$124.87M$149.92M$22.98M$0$100.00M$0$0$100.00M
Depreciation & amortizationUnavailable$13.97M$14.14M$13.79M$13.14M$13.15M$12.48M$12.09M$12.08M$11.47M

Derived

YETI Holdings, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-042026-04-042026-01-032025-09-272025-06-282025-03-292024-12-282024-09-282024-06-292024-03-30
Free cash flowUnavailable-$43.77M$162.00M$89.11M$50.15M-$89.20M$215.09M$73.82M$44.97M-$114.32M
Gross margin66.7%55.3%58.4%55.9%57.8%57.4%59.7%58.0%57.0%57.1%
Operating margin19.3%3.3%12.9%11.1%13.9%6.2%15.1%14.6%14.5%7.6%
FCF marginUnavailable-11.5%27.8%18.3%11.2%-25.4%39.4%15.4%9.7%-33.5%
SBC / revenue1.8%2.5%2.6%2.3%2.5%2.9%2.7%1.8%1.9%2.5%
Current ratio1.75x2.10x1.98x2.16x2.52x2.58x2.18x2.58x2.29x2.35x
Revenue YoY growth8.5%8.3%6.8%1.9%-3.8%2.9%5.1%10.4%15.1%12.7%
Net margin14.7%2.6%10.0%8.1%11.5%4.7%9.7%11.8%10.9%4.6%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailable2.9%1.9%2.4%2.5%2.5%1.9%2.0%2.4%3.1%
Long-term debt / equity0.16xUnavailable0.11x0.10xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate24.3%19.9%23.1%25.8%24.9%28.9%23.1%24.0%25.1%29.1%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open YETI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-13View SEC filing
10-Q · Filed 2026-05-14View SEC filing
10-K · Filed 2026-02-27View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.