SequelSEC

Callaway Golf Co CALY

Sporting & Athletic Goods, NEC · CIK 0000837465 · Fiscal year ends 1231

Revenue
$2.06B
Fiscal year ended 2025-12-31
Operating income
$128.10M
Fiscal year ended 2025-12-31
Free cash flow
$302.20M
Fiscal year ended 2025-12-31

Callaway Golf Co (CALY) reported revenue of $2.06B and net income of -$409.30M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Callaway Golf Co’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Sporting & Athletic Goods, NEC.

Income

Callaway Golf Co income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$2.06B$2.08B$2.13B$4.00B$3.13B$1.59B$1.70B$1.24B$1.05B$871.19M
Cost of revenue$1.19B$1.19B$1.21BUnavailableUnavailable$931.88M$934.28M$664.46M$568.29M$486.18M
Gross profit$867.60M$887.00M$927.10MUnavailableUnavailable$657.58M$766.79M$578.37M$480.45M$385.01M
Operating income$128.10M$152.90M$194.10M$256.80M$204.70M-$105.50M$132.67M$128.44M$78.84M$44.17M
Net income-$409.30M-$1.45B$95.00M$157.90M$322.00M-$126.90M$79.41M$104.74M$40.81M$189.90M
Research & development$65.50M$64.10M$61.80M$76.40M$68.00M$46.30M$50.58M$40.75M$36.57M$33.32M
Weighted-average diluted sharesshares 185.70Mshares 199.30Mshares 201.10Mshares 201.30Mshares 176.90Mshares 94.20Mshares 96.29Mshares 97.15Mshares 96.58Mshares 95.84M
Pretax income$87.60M$111.50M$129.50M$141.90M$350.60M-$127.50M$95.77M$131.27M$68.06M$58.39M
Income tax expense$48.80M$18.10M$30.00M-$16.00M$28.60M-$600.00K$16.54M$26.02M$26.39M-$132.56M
Diluted EPS$-2.20$-7.23$0.50$0.82$1.82$-1.35$0.82$1.08$0.42$1.98
Selling, general & administrative$674.00M$670.00M$671.20M$970.60M$849.70M$542.50M$583.54MUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailable$150.72M$145.30M$100.47M$94.15M$71.97M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Callaway Golf Co balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$903.20M$445.00M$393.50M$180.20M$352.20M$366.10M$106.67M$63.98M$63.98M$125.98M
Total assets$7.29B$7.64B$9.12B$8.59B$7.75B$1.98B$1.96B$1.05B$991.16M$801.28M
Current assets$5.94B$1.60B$1.63B$1.52B$1.17B$912.63M$789.35M$524.91M$465.98M$460.42M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$4.37B$825.90M$947.60M$1.18B$866.00M$391.27M$523.25M$303.24M$314.37M$186.85M
Total equity incl. NCI$2.07B$2.41B$3.88B$3.77B$3.68B$675.70M$767.35M$734.31M$659.38M$608.60M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$625.30M$628.20M$794.40M$959.20M$533.50M$352.54M$456.64M$338.06M$262.49M$189.40M
Accounts receivable$123.20M$137.20M$200.50M$167.30M$105.30M$138.48M$140.46M$71.37M$94.72M$127.86M
Goodwill$619.80M$618.70M$619.30M$1.98B$1.96B$56.60M$203.74M$55.82M$56.43M$25.59M
Long-term debt$650.70M$1.41B$1.52B$1.18B$1.03B$650.56M$443.26M$7.22M$9.45M$0
Accounts payable$109.60M$61.70M$130.70M$159.10M$138.70M$66.28M$67.84M$42.47M$63.20M$54.57M

Cash flow

Callaway Golf Co cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$334.00M$382.00M$364.70M-$35.10M$278.30M$228.20M$86.55M$92.28M$117.70M$77.71M
Capital expenditures$31.80M$48.70M$50.00M$532.30M$322.30M$39.20M$54.70M$36.82M$26.20M$16.15M
Investing cash flow$21.60M-$297.30M-$542.90M-$535.10M-$161.90M-$59.20M-$535.67M-$38.52M-$230.59M$8.95M
Financing cash flow$91.50M-$23.60M$375.80M$425.30M-$124.10M$96.10M$492.52M-$75.07M$69.36M-$9.25M
Net change in cash$453.20M$51.50M$195.40M-$154.30M-$8.40M$259.40M$42.68M-$21.69M-$40.30M$76.17M
Stock-based compensation$23.80M$27.60M$33.30M$47.00M$38.70M$10.90M$12.90M$13.53M$12.65M$8.96M
Common dividends paidUnavailableUnavailableUnavailable$0$0$1.90M$3.78M$3.79M$3.77M$3.76M
Common share repurchases$3.70M$31.40M$56.00M$35.80M$38.20M$22.20M$28.07M$22.46M$16.62M$5.14M
Depreciation & amortization$46.40M$44.50M$45.70M$192.80M$155.80M$39.50M$34.95M$19.95M$17.60M$16.59M

Derived

Callaway Golf Co derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$302.20M$333.30M$314.70M-$567.40M-$44.00M$189.00M$31.85M$55.46M$91.50M$61.56M
Gross margin42.1%42.7%43.5%UnavailableUnavailableUnavailableUnavailable46.5%45.8%44.2%
Operating margin6.2%7.4%9.1%6.4%6.5%-6.6%7.8%10.3%7.5%5.1%
FCF margin14.7%16.0%14.8%-14.2%-1.4%11.9%1.9%4.5%8.7%7.1%
SBC / revenue1.2%1.3%1.6%1.2%1.2%0.7%0.8%1.1%1.2%1.0%
Current ratio1.36x1.94x1.72x1.29x1.35x2.33x1.51x1.73x1.48x2.46x
Revenue YoY growth-0.8%-2.6%-46.6%27.5%97.1%-6.6%36.9%18.5%20.4%Unavailable
Net margin-19.9%-69.7%4.5%4.0%10.3%-8.0%4.7%8.4%3.9%21.8%
R&D / revenue3.2%3.1%2.9%1.9%2.2%2.9%3.0%3.3%3.5%3.8%
CapEx / revenue1.5%2.3%2.3%13.3%10.3%2.5%3.2%3.0%2.5%1.9%
Long-term debt / equity0.31xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate55.7%16.2%23.2%-11.3%8.2%Unavailable17.3%19.8%38.8%-227.0%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CALY in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-04View SEC filing
10-Q · Filed 2026-05-08View SEC filing
10-K · Filed 2026-02-27View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-12View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.