SequelSEC

Acushnet Holdings Corp. GOLF

Sporting & Athletic Goods, NEC · CIK 0001672013 · Fiscal year ends 1231

Revenue
$2.56B
Fiscal year ended 2025-12-31
Operating income
$299.43M
Fiscal year ended 2025-12-31
Free cash flow
$120.03M
Fiscal year ended 2025-12-31

Acushnet Holdings Corp. (GOLF) reported revenue of $2.56B and net income of $188.54M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Acushnet Holdings Corp.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Sporting & Athletic Goods, NEC.

Income

Acushnet Holdings Corp. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$2.56B$2.46B$2.38B$2.27B$2.15B$1.61B$1.68B$1.63B$1.56B$1.57B
Cost of revenue$1.34B$1.27B$1.26B$1.22B$1.03B$782.33M$809.12M$791.37M$758.40M$773.28M
Gross profit$1.22B$1.19B$1.12B$1.05B$1.12B$829.84M$872.24M$842.35M$801.86M$799.00M
Operating income$299.43M$304.26M$285.30M$281.53M$259.81M$145.46M$185.65M$172.34M$169.83M$142.50M
Net income$188.54M$214.30M$198.43M$199.28M$178.87M$96.01M$121.07M$99.87M$98.70M$45.01M
Research & development$76.51M$67.84M$64.84M$56.39M$55.34M$48.94M$51.60M$51.49M$47.24M$48.13M
Weighted-average diluted sharesshares 60.57Mshares 63.65Mshares 67.52Mshares 72.56Mshares 75.27Mshares 75.06Mshares 75.76Mshares 75.47Mshares 74.59Mshares 64.32M
Pretax income$239.53M$249.67M$241.60M$259.44M$247.82M$113.05M$165.16M$150.30M$151.68M$89.22M
Income tax expense$52.37M$47.82M$42.99M$54.35M$63.58M$13.04M$40.60M$47.23M$48.48M$39.71M
Diluted EPS$3.11$3.37$2.94$2.75$2.38$1.28$1.60$1.32$1.32$0.62
Selling, general & administrative$833.42M$801.60M$755.67M$702.88M$795.42M$610.60M$627.50M$611.88M$578.29M$600.09M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Acushnet Holdings Corp. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalentsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$76.06M
Total assets$2.34B$2.18B$2.20B$2.19B$2.01B$1.87B$1.82B$1.69B$1.73B$1.74B
Current assets$1.03B$973.87M$996.69M$1.06B$969.18M$799.81M$742.82M$664.00M$687.08M$664.53M
Total liabilities$1.56B$1.38B$1.28B$1.21B$922.27M$849.18M$865.42M$764.64M$879.93M$967.35M
Current liabilities$430.15M$472.71M$451.14M$548.62M$483.02M$357.68M$359.12M$294.87M$306.78M$462.11M
Total equity incl. NCI$783.57M$793.14M$903.09M$976.70M$1.08B$1.02B$950.83M$926.98M$853.97M$768.82M
Temporary (mezzanine) equity$1.77M$4.03M$9.78M$6.66M$3.30M$126.00K$807.00K$0$0$0
Inventory$608.57M$575.96M$615.54M$674.68M$413.31M$357.68M$398.37M$361.21M$363.96M$323.29M
Accounts receivable$217.48M$218.37M$201.35M$216.70M$174.44M$201.52M$215.43M$186.11M$190.85M$177.51M
Goodwill$224.26M$220.14M$225.30M$224.81M$210.43M$215.19M$214.06M$209.67M$203.40M$196.70M
Long-term debt$926.24M$753.08M$671.82M$527.51M$297.35M$313.62M$330.70M$346.95M$416.97M$348.35M
Accounts payable$156.98M$150.32M$150.51M$167.00M$163.61M$112.87M$102.34M$86.04M$92.76M$87.61M

Cash flow

Acushnet Holdings Corp. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$194.37M$245.11M$371.83M-$67.79M$314.12M$264.42M$134.28M$163.73M-$27.04M$104.27M
Capital expenditures$74.34M$74.62M$75.36M$61.36M$37.60M$24.68M$32.96M$32.80M$18.84M$19.18M
Investing cash flow-$74.34M-$74.62M-$101.49M-$140.22M-$37.60M-$24.68M-$61.06M-$49.70M-$18.84M-$19.18M
Financing cash flow-$124.82M-$179.68M-$264.72M-$8.58M-$140.33M-$128.59M-$70.33M-$128.88M$9.26M-$62.66M
Net change in cash-$2.97M-$12.38M$6.53M-$222.77M$130.22M$117.27M$3.17M-$16.71M-$31.42M$20.01M
Stock-based compensation$28.58M$30.79M$29.71M$24.08M$27.64M$16.02M$10.98M$18.56M$15.28M$14.49M
Common dividends paid$56.16M$54.29M$52.48M$52.24M$49.17M$46.06M$43.49M$39.06M$35.74M$0
Common share repurchases$211.52M$172.80M$334.09M$189.11M$65.50M$6.98M$29.35M$0$0Unavailable
Depreciation & amortization$55.29M$55.89M$51.36M$41.71M$41.24M$45.43M$43.00M$40.50M$40.87M$40.83M

Derived

Acushnet Holdings Corp. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$120.03M$170.48M$296.46M-$129.15M$276.52M$239.75M$101.33M$130.93M-$45.88M$85.09M
Gross margin47.7%48.3%47.0%46.2%52.1%51.5%51.9%51.6%51.4%50.8%
Operating margin11.7%12.4%12.0%12.4%12.1%9.0%11.0%10.5%10.9%9.1%
FCF margin4.7%6.9%12.4%-5.7%12.9%14.9%6.0%8.0%-2.9%5.4%
SBC / revenue1.1%1.3%1.2%1.1%1.3%1.0%0.7%1.1%1.0%0.9%
Current ratio2.38x2.06x2.21x1.93x2.01x2.24x2.07x2.25x2.24x1.44x
Revenue YoY growth4.1%3.2%4.9%5.7%33.2%-4.1%2.9%4.7%-0.8%Unavailable
Net margin7.4%8.7%8.3%8.8%8.3%6.0%7.2%6.1%6.3%2.9%
R&D / revenue3.0%2.8%2.7%2.5%2.6%3.0%3.1%3.2%3.0%3.1%
CapEx / revenue2.9%3.0%3.2%2.7%1.8%1.5%2.0%2.0%1.2%1.2%
Long-term debt / equity1.18xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate21.9%19.2%17.8%20.9%25.7%11.5%24.6%31.4%32.0%44.5%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open GOLF in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-02-27View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-07View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.