SequelSEC

Expion Energy, Inc. XPON

Miscellaneous Electrical Machinery, Equipment & Supplies · CIK 0001894954 · Fiscal year ends 1231

Revenue
$8.21M
Fiscal year ended 2026-06-30
Operating income
-$11.28M
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

Expion Energy, Inc. (XPON) reported revenue of $8.21M and net income of -$6.76M for the fiscal year ended 2026-06-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from Expion Energy, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Miscellaneous Electrical Machinery, Equipment & Supplies.

Income

Expion Energy, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Revenue$8.21M
Cost of revenue$6.94M
Gross profit$1.27M
Operating income-$11.28M
Net income-$6.76M
Research & development$508.79K
Weighted-average diluted sharesUnavailable
Pretax income-$6.76M
Income tax expense$101
Diluted EPSUnavailable
Selling, general & administrative$12.55M
General & administrativeUnavailable
Selling & marketingUnavailable

Balance

Expion Energy, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Cash & equivalents$1.54M
Total assets$6.14M
Current assets$5.32M
Total liabilities$1.32M
Current liabilities$958.86K
Total equity incl. NCI$4.82M
Temporary (mezzanine) equityUnavailable
Inventory$2.05M
Accounts receivable$638.28K
GoodwillUnavailable
Long-term debt$142.78K
Accounts payable$349.10K

Cash flow

Expion Energy, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Operating cash flow-$7.13M
Capital expendituresUnavailable
Investing cash flowUnavailable
Financing cash flow$7.98M
Net change in cashUnavailable
Stock-based compensation$1.08M
Common dividends paidUnavailable
Common share repurchasesUnavailable
Depreciation & amortization$101.20K

Derived

Expion Energy, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Free cash flowUnavailable
Gross margin15.4%
Operating margin-137.4%
FCF marginUnavailable
SBC / revenue13.2%
Current ratio5.55x
Revenue YoY growth-2.4%
Net margin-82.3%
R&D / revenue6.2%
CapEx / revenueUnavailable
Long-term debt / equity0.03x
Effective tax rateUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open XPON in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-10View SEC filing
10-Q · Filed 2026-05-15View SEC filing
10-K · Filed 2026-03-17View SEC filing
10-Q · Filed 2025-11-13View SEC filing
10-Q · Filed 2025-08-13View SEC filing
10-Q · Filed 2025-05-15View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.