SequelSEC

Xenon Pharmaceuticals Inc. XENE

Pharmaceutical Preparations · CIK 0001582313 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$0
Fiscal year ended 2026-06-30
Operating income
-$123.16M
Fiscal year ended 2026-06-30
Free cash flow
-$95.66M
Fiscal year ended 2026-06-30

Xenon Pharmaceuticals Inc. (XENE) reported revenue of $0 and net income of -$110.74M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Xenon Pharmaceuticals Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Pharmaceutical Preparations.

Income

Xenon Pharmaceuticals Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$0$0$0$0$0$7.50M$0$0$0$0
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income-$123.16M-$112.33M-$109.77M-$96.34M-$94.23M-$72.74M-$77.48M-$73.68M-$69.10M-$59.04M
Net income-$110.74M-$102.30M-$105.26M-$90.90M-$84.71M-$65.05M-$65.68M-$62.79M-$57.92M-$47.93M
Research & development$99.22M$88.51M$87.70M$77.05M$74.98M$61.20M$59.47M$56.97M$49.70M$44.25M
Weighted-average diluted sharesshares 99.61Mshares 87.35MUnavailableshares 79.25Mshares 78.95Mshares 78.69MUnavailableshares 77.93Mshares 77.67Mshares 77.59M
Pretax income-$111.32M-$104.87M-$104.72M-$90.22M-$85.33M-$64.62M-$69.53M-$63.11M-$58.26M-$47.52M
Income tax expense-$585.00K-$2.57M$538.00K$677.00K-$626.00K$427.00K-$3.85M-$320.00K-$333.00K$412.00K
Diluted EPS$-1.11$-1.17Unavailable$-1.15$-1.07$-0.83Unavailable$-0.81$-0.75$-0.62
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$23.93M$23.82M$22.07M$19.28M$19.24M$19.04M$18.00M$16.71M$19.40M$14.79M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Xenon Pharmaceuticals Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$119.53M$545.87M$199.16M$104.51M$135.38M$116.66M$142.71M$87.62M$136.73M$58.90M
Total assets$1.30B$1.39B$633.16M$607.84M$674.28M$743.28M$798.14M$835.90M$884.01M$919.02M
Current assets$945.87M$1.11B$560.65M$480.14M$500.25M$565.54M$635.26M$659.64M$728.09M$707.20M
Total liabilities$53.38M$48.99M$51.40M$48.32M$40.30M$39.32M$43.24M$38.09M$39.96M$31.32M
Current liabilities$45.01M$39.82M$41.79M$38.34M$33.05M$32.03M$35.59M$29.70M$31.28M$22.22M
Total equity incl. NCI$1.24B$1.34B$581.76M$559.51M$633.98M$703.96M$754.90M$797.81M$844.05M$887.70M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$1.47M$938.00K$853.00K$833.00K
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

Xenon Pharmaceuticals Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow-$95.39M-$88.90M-$81.48M-$71.75M-$64.23M-$61.65M-$54.38M-$49.66M-$31.15M-$46.19M
Capital expenditures$275.00K$133.00K$318.00K$281.00K$157.00K$43.00K$783.00K$590.00K$1.51M$188.00K
Investing cash flow-$331.24M-$407.28M$62.70M$38.53M$82.26M$34.51M$98.50M$498.00K$109.19M-$43.19M
Financing cash flow$26.00K$843.01M$113.54M$2.36M$65.00K$1.15M$12.13M$0$0$0
Net change in cash-$426.34M$346.70M$94.65M-$30.87M$18.72M-$26.06M$55.09M-$49.11M$77.84M-$89.75M
Stock-based compensation$16.73M$16.89M$14.12M$13.70M$13.71M$12.17M$13.60M$13.00M$14.72M$9.40M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$558.00K$587.00K$611.00K$641.00K$632.00K$659.00K$666.00K$667.00K$641.00K$586.00K

Derived

Xenon Pharmaceuticals Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow-$95.66M-$89.03M-$81.80M-$72.03M-$64.39M-$61.70M-$55.17M-$50.26M-$32.67M-$46.38M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailable-969.8%UnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailable-822.6%UnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailable162.3%UnavailableUnavailableUnavailableUnavailable
Current ratio21.02x27.79x13.42x12.52x15.14x17.66x17.85x22.21x23.27x31.82x
Revenue YoY growthUnavailable-100.0%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailable816.0%UnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailable0.6%UnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open XENE in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-11-03View SEC filing
10-Q · Filed 2025-08-11View SEC filing
10-Q · Filed 2025-05-12View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.