SequelSEC

WW INTERNATIONAL, INC. WW

Services-Personal Services · CIK 0000105319 · Fiscal year ends 1231

Revenue
$765.94M
Fiscal year ended 2025-03-29
Operating income
$12.91M
Fiscal year ended 2025-03-29
Free cash flow
$33.95M
Fiscal year ended 2025-03-29

WW INTERNATIONAL, INC. (WW) reported revenue of $765.94M and net income of -$70.38M for the fiscal year ended 2025-03-29. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from WW INTERNATIONAL, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Personal Services.

Income

WW INTERNATIONAL, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-03-29
Revenue$765.94M
Cost of revenue$237.76M
Gross profit$528.18M
Operating income$12.91M
Net income-$70.38M
Research & developmentUnavailable
Weighted-average diluted sharesUnavailable
Pretax income-$102.73M
Income tax expense-$32.35M
Diluted EPSUnavailable
Selling, general & administrative$164.82M
General & administrativeUnavailable
Selling & marketingUnavailable

Balance

WW INTERNATIONAL, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-03-29
Cash & equivalents$236.35M
Total assets$696.87M
Current assets$281.25M
Total liabilities$1.88B
Current liabilities$1.82B
Total equity incl. NCI-$1.18B
Temporary (mezzanine) equityUnavailable
InventoryUnavailable
Accounts receivable$13.81M
Goodwill$240.28M
Long-term debtUnavailable
Accounts payable$37.35M

Cash flow

WW INTERNATIONAL, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-03-29
Operating cash flow$34.19M
Capital expenditures$247.00K
Investing cash flow-$14.78M
Financing cash flow$154.52M
Net change in cash$174.50M
Stock-based compensation$6.22M
Common dividends paidUnavailable
Common share repurchasesUnavailable
Depreciation & amortization$34.30M

Derived

WW INTERNATIONAL, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-03-29
Free cash flow$33.95M
Gross margin69.0%
Operating margin1.7%
FCF margin4.4%
SBC / revenue0.8%
Current ratio0.15x
Revenue YoY growth-10.3%
Net margin-9.2%
R&D / revenueUnavailable
CapEx / revenue0.0%
Long-term debt / equityUnavailable
Effective tax rateUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open WW in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-03-16View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-11View SEC filing
10-Q · Filed 2025-05-06View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.