SequelSEC

UNIFIRST CORP UNF

Services-Personal Services · CIK 0000717954 · Fiscal year ends 0829

Revenue
$2.43B
Fiscal year ended 2025-08-30
Operating income
$184.50M
Fiscal year ended 2025-08-30
Free cash flow
$142.53M
Fiscal year ended 2025-08-30

UNIFIRST CORP (UNF) reported revenue of $2.43B and net income of $148.27M for the fiscal year ended 2025-08-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from UNIFIRST CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Personal Services.

Income

UNIFIRST CORP income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-08-302024-08-312023-08-262022-08-272021-08-282020-08-292019-08-312018-08-252017-08-262016-08-27
Revenue$2.43B$2.43B$2.23B$2.00B$1.83B$1.80B$1.81B$1.70B$1.59B$1.47B
Cost of revenue$1.54B$1.58B$1.48B$1.31B$1.14B$1.16B$1.14B$1.06B$993.59M$900.43M
Gross profit$889.95M$847.60M$751.75M$694.37M$684.94M$639.23M$670.18M$639.76M$597.37M$567.62M
Operating income$184.50M$183.58M$133.60M$134.35M$195.82M$172.73M$232.01M$182.38M$110.28M$201.16M
Net income$148.27M$145.47M$103.67M$103.40M$151.11M$135.77M$179.13M$163.90M$70.20M$125.03M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 18.58Mshares 18.72Mshares 18.76Mshares 18.93Mshares 19.04Mshares 19.04Mshares 19.20Mshares 19.96Mshares 20.28Mshares 20.15M
Pretax income$195.38M$189.38M$138.84M$134.32M$196.87M$177.89M$237.92M$187.25M$115.12M$203.37M
Income tax expense$47.10M$43.90M$35.16M$30.92M$45.76M$42.12M$58.79M$23.35M$44.93M$78.34M
Diluted EPS$7.98$7.77$5.53$5.46$7.94$7.13$9.33$8.21$3.44$6.17
Selling, general & administrative$565.10M$522.59M$496.92M$451.24M$383.16M$361.80M$334.84M$360.73M$342.41M$284.85M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

UNIFIRST CORP balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-08-302024-08-312023-08-262022-08-272021-08-282020-08-292019-08-312018-08-252017-08-262016-08-27
Cash & equivalents$203.50M$161.57M$79.44M$376.40M$512.87MUnavailableUnavailable$270.51M$349.75M$363.80M
Total assets$2.78B$2.70B$2.57B$2.43B$2.38B$2.20B$2.05B$1.84B$1.82B$1.70B
Current assets$924.60M$915.68M$840.12M$1.06B$1.10B$969.33M$913.79M$784.80M$814.23M$777.61M
Total liabilities$609.20M$587.90M$566.02M$512.10M$508.11M$457.90M$406.09M$378.42M$365.94M$337.23M
Current liabilities$290.40M$281.44M$267.23M$243.74M$254.67M$210.10M$189.84M$198.46M$177.85M$152.64M
Total equity incl. NCI$2.17B$2.11B$2.00B$1.92B$1.87B$1.74B$1.64B$1.46B$1.45B$1.36B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$145.20M$156.91M$148.33M$151.46M$143.59M$106.27M$100.92M$90.18M$79.07M$78.89M
Accounts receivable$285.30M$278.85M$279.08M$249.20M$208.33M$190.92M$203.46M$200.80M$187.17M$156.58M
Goodwill$657.75M$648.85M$647.90M$457.26M$429.54M$424.84M$401.18M$397.42M$376.11M$320.64M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$94.98M$92.51M$92.73M$82.13M$81.36M$64.04M$77.92M$73.50M$64.69M$50.88M

Cash flow

UNIFIRST CORP cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-08-302024-08-312023-08-262022-08-272021-08-282020-08-292019-08-312018-08-252017-08-262016-08-27
Operating cash flow$296.87M$295.27M$215.76M$122.65M$212.30M$286.68M$282.14M$230.07M$218.27M$207.64M
Capital expenditures$154.34M$160.42M$171.99M$144.32M$133.64M$116.72M$119.82M$112.75M$108.55M$98.24M
Investing cash flow-$155.05M-$162.24M-$487.65M-$186.51M-$141.46M-$157.62M-$124.33M-$153.90M-$233.04M-$114.67M
Financing cash flow-$101.15M-$50.36M-$25.84M-$69.44M-$34.26M-$41.10M-$41.49M-$152.95M-$2.18M-$5.64M
Net change in cash$41.93M$82.13M-$296.96M-$136.47M$38.03M$89.50M$114.83M-$79.24M-$14.04M$87.24M
Stock-based compensation$12.17M$9.77M$9.06M$9.10M$7.01M$6.00M$5.76M$4.64M$12.46M$5.63M
Common dividends paid$24.62M$23.34M$22.10M$20.79M$18.15M$15.70M$8.26M$4.22M$2.90M$2.88M
Common share repurchases$70.90M$23.78M$0$44.41M$11.22M$21.74M$30.52M$146.01M$0$0
Depreciation & amortization$140.36M$141.43M$121.23M$108.78M$105.96M$104.70M$103.33M$96.66M$88.88M$81.61M

Derived

UNIFIRST CORP derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-08-302024-08-312023-08-262022-08-272021-08-282020-08-292019-08-312018-08-252017-08-262016-08-27
Free cash flow$142.53M$134.85M$43.77M-$21.67M$78.66M$169.97M$162.33M$117.33M$109.72M$109.40M
Gross margin36.6%34.9%33.7%34.7%37.5%35.4%37.0%37.7%37.5%38.7%
Operating margin7.6%7.6%6.0%6.7%10.7%9.6%12.8%10.8%6.9%13.7%
FCF margin5.9%5.6%2.0%-1.1%4.3%9.4%9.0%6.9%6.9%7.5%
SBC / revenue0.5%0.4%0.4%0.5%0.4%0.3%0.3%0.3%0.8%0.4%
Current ratio3.18x3.25x3.14x4.36x4.33x4.61x4.81x3.95x4.58x5.09x
Revenue YoY growth0.2%8.7%11.6%9.6%1.2%-0.3%6.7%6.6%8.4%Unavailable
Net margin6.1%6.0%4.6%5.2%8.3%7.5%9.9%9.7%4.4%8.5%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue6.3%6.6%7.7%7.2%7.3%6.5%6.6%6.6%6.8%6.7%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate24.1%23.2%25.3%23.0%23.2%23.7%24.7%12.5%39.0%38.5%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open UNF in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-08View SEC filing
10-Q · Filed 2026-04-07View SEC filing
10-Q/A · Filed 2026-04-07View SEC filing
10-Q · Filed 2026-01-07View SEC filing
10-K · Filed 2025-10-29View SEC filing
10-Q · Filed 2025-07-09View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.