SequelSEC

WW INTERNATIONAL, INC. WW

Services-Personal Services · CIK 0000105319 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$162.32M
Fiscal year ended 2026-06-30
Operating income
$9.47M
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

WW INTERNATIONAL, INC. (WW) reported revenue of $162.32M and net income of $14.07M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from WW INTERNATIONAL, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Personal Services.

Income

WW INTERNATIONAL, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-09-302025-06-242025-03-292024-12-282024-09-282024-06-292024-03-302023-12-30
Revenue$162.32M$168.26MUnavailableUnavailable$186.57M$184.41M$192.89M$202.07M$206.55M$205.96M
Cost of revenue$48.18M$49.59MUnavailableUnavailable$53.70M$55.90M$63.39M$64.78M$68.75M$81.10M
Gross profit$114.14M$118.67MUnavailableUnavailable$132.88M$128.51M$129.50M$137.29M$137.80M$124.86M
Operating income$9.47M-$30.44MUnavailableUnavailable-$20.20M$36.22M-$39.04M$35.93M-$269.33M-$6.01M
Net income$14.07M-$52.00MUnavailableUnavailable-$72.58M$25.12M-$46.19M$23.27M-$347.90M-$88.14M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 10.00Mshares 10.00Mshares 9.99MUnavailableshares 80.13MUnavailableshares 79.73Mshares 79.82Mshares 79.21MUnavailable
Pretax income$2.92M-$41.18MUnavailableUnavailable-$50.01M$13.38M-$73.53M$7.43M-$292.45M-$30.58M
Income tax expense-$11.16M$10.82MUnavailableUnavailable$22.58M-$11.74M-$27.34M-$15.84M$55.45M$57.56M
Diluted EPS$1.41$-5.20UnavailableUnavailable$-0.91Unavailable$-0.58$0.29$-4.39$-1.11
Selling, general & administrative$50.35M$48.08MUnavailableUnavailable$35.63M$35.21M$57.05M$36.93M$58.98M$28.92M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

WW INTERNATIONAL, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-09-302025-06-242025-03-292024-12-282024-09-282024-06-292024-03-302023-12-30
Cash & equivalents$101.50M$120.87M$170.14MUnavailable$236.35M$53.02M$57.18M$42.71M$66.62M$109.37M
Total assets$840.44M$881.07M$968.75MUnavailable$696.87M$550.28M$562.35M$614.26M$654.25M$982.03M
Current assets$146.88M$168.34M$219.32MUnavailable$281.25M$102.65M$101.23M$88.09M$116.97M$179.47M
Total liabilities$561.79M$615.50M$645.76MUnavailable$1.88B$1.66B$1.69B$1.70B$1.77B$1.74B
Current liabilities$106.07M$141.09M$132.96MUnavailable$1.82B$173.33M$189.46M$200.37M$249.05M$205.46M
Total equity incl. NCI$278.65M$265.57M$322.99MUnavailable-$1.18B-$1.11B-$1.13B-$1.09B-$1.11B-$761.09M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$68.00K
Accounts receivable$15.92M$16.86M$14.90MUnavailable$13.81M$14.43M$12.62M$13.41M$13.17M$14.94M
Goodwill$199.91M$200.00M$200.07MUnavailable$240.28M$239.58M$242.75M$241.87M$242.26M$243.44M
Long-term debt$424.00M$438.63M$465.49MUnavailableUnavailable$1.43B$1.43B$1.43B$1.43B$1.43B
Accounts payable$22.54M$17.08M$11.34MUnavailable$37.35M$17.80M$16.74M$25.12M$22.51M$18.51M

Cash flow

WW INTERNATIONAL, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-09-302025-06-242025-03-292024-12-282024-09-282024-06-292024-03-302023-12-30
Operating cash flow$24.27M-$33.55M$8.42MUnavailable$15.00M$4.61M$16.53M-$1.94M-$36.04M$7.84M
Capital expendituresUnavailableUnavailable$6.00KUnavailable$5.00K$120.00K-$132.00K$254.00K$476.00K$342.00K
Investing cash flow-$6.14M-$5.80M-$4.71MUnavailable-$3.18M-$3.19M-$3.11M-$5.30M-$4.81M-$7.99M
Financing cash flowUnavailableUnavailableUnavailableUnavailable$171.25M-$208.00K-$3.00K-$16.52M-$616.00K-$821.00K
Net change in cash-$19.37M-$39.91M$3.95MUnavailable$184.60M-$661.00K$14.47M-$23.91M-$42.75M$1.87M
Stock-based compensation$449.00K$391.00KUnavailableUnavailable$860.00K$705.00K$1.92M$2.74M$2.40M$2.35M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$25.92M$25.89M$27.17MUnavailable$6.91M$8.68M$9.16M$9.54M$10.40M$12.67M

Derived

WW INTERNATIONAL, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-09-302025-06-242025-03-292024-12-282024-09-282024-06-292024-03-302023-12-30
Free cash flowUnavailableUnavailable$8.41MUnavailable$14.99M$4.49MUnavailable-$2.20M-$36.51M$7.50M
Gross margin70.3%70.5%UnavailableUnavailable71.2%69.7%67.1%67.9%66.7%60.6%
Operating margin5.8%-18.1%UnavailableUnavailable-10.8%19.6%-20.2%17.8%-130.4%-2.9%
FCF marginUnavailableUnavailableUnavailableUnavailable8.0%2.4%Unavailable-1.1%-17.7%3.6%
SBC / revenue0.3%0.2%UnavailableUnavailable0.5%0.4%1.0%1.4%1.2%Unavailable
Current ratio1.38x1.19x1.65xUnavailable0.15x0.59x0.53x0.44x0.47x0.87x
Revenue YoY growthUnavailable-9.8%UnavailableUnavailable-9.7%-10.5%-10.2%-10.9%-14.6%-7.6%
Net margin8.7%-30.9%UnavailableUnavailable-38.9%13.6%-23.9%11.5%-168.4%-42.8%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailable0.0%0.1%-0.1%0.1%0.2%Unavailable
Long-term debt / equity1.52xUnavailable1.44xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate-382.2%UnavailableUnavailableUnavailableUnavailable-87.8%Unavailable-213.0%UnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open WW in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-03-16View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-11View SEC filing
10-Q · Filed 2025-05-06View SEC filing

Companies in the same industry

BGFR CSV DLPN DLTI DOGP EVI HRB RGS RMSL SCI SNTL UNF

Reconciliation checks needing review

5 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.

gross profit bridgeinconsistent2025-09-30

Withheld: cost revenue, revenue could not be reconciled with the rest of this filer’s statement.

gross profit bridgeinconsistent2025-06-24

Withheld: cost revenue, revenue could not be reconciled with the rest of this filer’s statement.

balance equationinconsistent2025-06-24

Withheld: assets, equity, liabilities could not be reconciled with the rest of this filer’s statement.

balance equationreview2023-07-01

Difference 1965000 exceeds tolerance 1001483.000. Presentation or filing-vintage differences need review.

balance equationreview2022-10-01

Difference 1315000 exceeds tolerance 1092835.000. Presentation or filing-vintage differences need review.