SequelSEC

BERKLEY W R CORP WRB

Fire, Marine & Casualty Insurance · CIK 0000011544 · Fiscal year ends 1231 · Insurer

Revenue
$14.71B
Fiscal year ended 2025-12-31
Net income
$1.78B
Fiscal year ended 2025-12-31
Total assets
$43.93B
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$21.94BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$58.59Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income12.3×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue1.5×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity2.3×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

12.3× earnings today, against a median of 10.9× across 9 years on record. Above its own history.

Float measuredPublic floatFloat / net income
2025-06-30$21.94B12.3×
2024-06-30$15.70B8.9×
2023-06-30$12.13B8.8×
2022-06-30$14.34B10.4×
2021-06-30$10.89B10.7×
2020-06-30$8.08B15.2×
2019-06-30$9.62B14.1×
2018-06-30$7.01B10.9×
2017-06-30$6.66B12.1×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Fire, Marine & Casualty Insurance filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
SBC / revenue0.4%11th
Effective tax rate21.7%81th
Net margin12.1%48th
Revenue YoY growth7.8%49th

BERKLEY W R CORP (WRB) reported revenue of $14.71B and net income of $1.78B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from BERKLEY W R CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Fire, Marine & Casualty Insurance.

Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.

Income

BERKLEY W R CORP income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$14.71B$13.64B$12.14B$11.17B$9.46B$8.10B$7.90B$7.69B$7.68B$7.65B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$1.78B$1.76B$1.38B$1.38B$1.02B$530.67M$681.94M$640.75M$549.09M$601.92M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 399.86Mshares 403.22Mshares 409.95MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableshares 128.55M
Pretax income$2.28B$2.26B$1.75B$1.72B$1.28B$704.80M$852.92M$812.09M$772.77M$896.44M
Income tax expense$495.76M$509.92M$370.56M$334.73M$251.89M$171.82M$168.94M$163.03M$219.43M$292.95M
Diluted EPS$4.45$4.36$3.37$3.29$3.66$1.87$3.52$3.33$2.84$4.68
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

BERKLEY W R CORP balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$2.54B$1.97B$1.36B$1.45B$1.57B$2.37B$1.02B$817.60M$950.47M$795.28M
Total assets$43.93B$40.57B$37.20B$33.86B$32.09B$28.61B$26.66B$24.90B$24.30B$23.36B
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$34.21B$32.16B$29.73B$27.09B$25.42B$22.28B$20.54B$19.42B$18.85B$18.28B
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$9.71B$8.41B$7.47B$6.77B$6.67B$6.33B$6.12B$5.48B$5.45B$5.08B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Goodwill$184.33M$184.33M$174.60M$185.51M$169.65M$169.65M$169.65M$173.04M$178.94M$144.51M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

BERKLEY W R CORP cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$3.58B$3.68B$2.93B$2.57B$2.18B$1.62B$1.14B$620.20M$710.88M$848.38M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$60.46M$49.86M$115.72M$50.83M
Investing cash flow-$2.03B-$2.18B-$1.96B-$1.89B-$2.99B$119.70M-$424.87M-$714.24M-$333.46M-$794.49M
Financing cash flow-$1.03B-$852.49M-$1.06B-$771.99M$5.83M-$397.84M-$513.19M-$7.40M-$235.09M-$6.93M
Net change in cash$565.19M$611.55M-$86.15M-$119.50M-$803.52M$1.35B$206.11M-$132.87M$155.19M$31.65M
Stock-based compensation$54.52M$54.38M$51.00M$49.41M$46.68M$49.66M$49.27M$36.59M$40.49M$37.17M
Common dividends paid$700.27M$531.95M$501.46M$235.19M$355.74M$84.15M$308.19M$254.95M$188.20M$184.00M
Common share repurchases$270.22M$303.66M$537.16M$94.14M$122.43M$346.36M$18.22M$24.75M$47.81M$132.39M
Depreciation & amortization-$48.13M-$170.64M-$20.86M$55.87M$129.68M$135.06M$113.39M$131.11M$112.96M$86.05M

Derived

BERKLEY W R CORP derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$595.16M$797.55M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable7.7%10.4%
SBC / revenue0.4%0.4%0.4%0.4%0.5%0.6%0.6%0.5%0.5%0.5%
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth7.8%12.3%8.7%18.1%16.7%2.5%2.7%0.1%0.4%Unavailable
Net margin12.1%12.9%11.4%12.4%10.8%6.6%8.6%8.3%7.1%7.9%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable1.5%0.7%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate21.7%22.5%21.1%19.5%19.6%24.4%19.8%20.1%28.4%32.7%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open WRB in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-31View SEC filing
10-Q · Filed 2026-05-01View SEC filing
10-K · Filed 2026-02-27View SEC filing
10-Q · Filed 2025-11-03View SEC filing
10-Q · Filed 2025-08-04View SEC filing
10-Q · Filed 2025-05-02View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.