SequelSEC

Vroom, Inc. VRM

Retail-Auto Dealers & Gasoline Stations · CIK 0001580864 · Fiscal year ends 1231

Revenue
$893.20M
Fiscal year ended 2023-12-31
Operating income
$0
Fiscal year ended 2023-12-31
Free cash flow
-$536.31M
Fiscal year ended 2023-12-31

Vroom, Inc. (VRM) reported revenue of $893.20M and net income of -$364.61M for the fiscal year ended 2023-12-31. This page shows 6 annual periods of income statement, balance sheet and cash flow figures normalized from Vroom, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Auto Dealers & Gasoline Stations.

Income

Vroom, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-31
Revenue$893.20M$1.95B$3.18B$1.36B$1.19B$855.43M
Cost of revenue$731.26M$1.70B$2.98B$1.29B$1.13B$794.62M
Gross profit$161.95M$244.79M$202.10M$71.54M$57.86M$60.81M
Operating income$0-$571.76M-$358.62M-$178.60M-$133.15M-$79.89M
Net income-$364.61M-$450.46M-$370.91M-$202.80M-$142.98M-$85.18M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 1.74Mshares 1.72Mshares 136.43Mshares 73.35MUnavailableUnavailable
Pretax income-$84.46M$100.90M-$370.16M-$202.72M-$142.81M-$84.95M
Income tax expense$642.00K-$19.68M$754.00K$84.00K$168.00K$229.00K
Diluted EPS$-209.17$-261.31$-2.72$-2.76UnavailableUnavailable
Selling, general & administrative$0$566.39M$547.82M$245.55M$184.99M$133.84M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Vroom, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-31
Cash & equivalents$135.58M$398.92M$1.13B$1.06B$217.73MUnavailable
Total assets$1.48B$1.62B$2.37B$1.72B$563.39MUnavailable
Current assets$952.64M$814.23M$2.10B$1.60B$465.33MUnavailable
Total liabilities$1.35B$1.14B$1.45B$496.95M$262.91MUnavailable
Current liabilities$856.81M$229.52M$827.26M$482.71M$259.83MUnavailable
Total equity incl. NCI$127.67M$479.83M$915.19M$1.23B-$573.85M-$296.87M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailable$874.33MUnavailable
Inventory$163.25M$320.65M$726.38M$423.65M$205.75MUnavailable
Accounts receivable$9.14M$0$105.43M$60.58M$30.85MUnavailable
Goodwill$0$0$158.82M$78.17M$78.17MUnavailable
Long-term debt$626.58M$449.39M$610.62MUnavailableUnavailableUnavailable
Accounts payable$26.76M$0$52.65M$32.92M$18.99MUnavailable

Cash flow

Vroom, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-31
Operating cash flow-$533.68M-$109.06M-$568.69M-$355.25M-$215.64M-$64.91M
Capital expenditures$2.62M$24.23M$28.41M$11.33M$3.53M$2.06M
Investing cash flow$173.15M-$164.21M-$104.29M-$11.33M-$3.53M$12.79M
Financing cash flow$97.34M-$469.49M$797.71M$1.24B$275.24M$132.38M
Net change in cash-$263.19M-$742.76M$124.74M$870.45M$56.08M$80.25M
Stock-based compensation$6.89M$11.96M$13.41M$13.25M$2.76M$1.16M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailable$1.82M$5.82MUnavailable
Depreciation & amortization$29.11M$38.71M$13.22M$4.65M$6.16M$6.93M

Derived

Vroom, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-31
Free cash flow-$536.31M-$133.30M-$597.10M-$366.58M-$219.16M-$66.97M
Gross margin18.1%12.6%6.3%5.3%4.9%7.1%
Operating marginUnavailable-29.3%-11.3%-13.2%-11.2%-9.3%
FCF marginUnavailable-6.8%-18.8%-27.0%-18.4%-7.8%
SBC / revenueUnavailable0.6%0.4%1.0%0.2%0.1%
Current ratio1.11x3.55x2.54x3.31x1.79xUnavailable
Revenue YoY growth-54.2%-38.8%134.5%13.9%39.3%Unavailable
Net marginUnavailableUnavailable-11.6%-14.9%-12.0%-10.0%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailable1.2%0.9%0.8%0.3%0.2%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailable-19.5%UnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open VRM in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-04View SEC filing
10-Q · Filed 2026-05-15View SEC filing
10-K · Filed 2026-03-26View SEC filing
10-Q · Filed 2025-11-10View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-14View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.