SequelSEC

VACCINEX, INC. VCNX

Pharmaceutical Preparations · CIK 0001205922 · Fiscal year ends 1231

Revenue
$601.00K
Fiscal year ended 2024-12-31
Operating income
-$18.74M
Fiscal year ended 2024-12-31
Free cash flow
-$16.21M
Fiscal year ended 2024-12-31

VACCINEX, INC. (VCNX) reported revenue of $601.00K and net income of -$18.63M for the fiscal year ended 2024-12-31. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from VACCINEX, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Pharmaceutical Preparations.

Income

VACCINEX, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-12-31
Revenue$601.00K
Cost of revenueUnavailable
Gross profitUnavailable
Operating income-$18.74M
Net income-$18.63M
Research & development$12.54M
Weighted-average diluted sharesUnavailable
Pretax income-$18.63M
Income tax expense$0
Diluted EPSUnavailable
Selling, general & administrativeUnavailable
General & administrative$6.79M
Selling & marketingUnavailable

Balance

VACCINEX, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-12-31
Cash & equivalents$1.11M
Total assets$2.60M
Current assets$2.53M
Total liabilities$5.08M
Current liabilities$5.08M
Total equity incl. NCI-$2.49M
Temporary (mezzanine) equityUnavailable
InventoryUnavailable
Accounts receivable$838.00K
GoodwillUnavailable
Long-term debt$0
Accounts payable$3.96M

Cash flow

VACCINEX, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-12-31
Operating cash flow-$16.19M
Capital expenditures$22.00K
Investing cash flow-$22.00K
Financing cash flow$15.78M
Net change in cash-$428.00K
Stock-based compensation$341.00K
Common dividends paidUnavailable
Common share repurchasesUnavailable
Depreciation & amortizationUnavailable

Derived

VACCINEX, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-12-31
Free cash flow-$16.21M
Gross marginUnavailable
Operating margin-3117.3%
FCF margin-2696.8%
SBC / revenue56.7%
Current ratio0.50x
Revenue YoY growth5.4%
Net margin-3100.5%
R&D / revenue2087.4%
CapEx / revenue3.7%
Long-term debt / equityUnavailable
Effective tax rateUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open VCNX in the interactive workspace to inspect any figure back to its filing.

Source filings

10-K · Filed 2025-04-15View SEC filing
10-Q · Filed 2024-11-14View SEC filing
10-Q · Filed 2024-08-14View SEC filing
10-Q · Filed 2024-05-15View SEC filing
10-K/A · Filed 2024-04-25View SEC filing
10-K · Filed 2024-04-02View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.