SequelSEC

UFP TECHNOLOGIES INC UFPT

Surgical & Medical Instruments & Apparatus · CIK 0000914156 · Fiscal year ends 1231

Revenue
$602.80M
Fiscal year ended 2025-12-31
Operating income
$92.34M
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

UFP TECHNOLOGIES INC (UFPT) reported revenue of $602.80M and net income of $68.31M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from UFP TECHNOLOGIES INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Surgical & Medical Instruments & Apparatus.

Income

UFP TECHNOLOGIES INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$602.80M$504.42M$400.07M$353.79M$206.32M$179.37M$198.38M$190.46M$147.84M$146.13M
Cost of revenue$432.39M$357.73M$287.85M$263.53M$155.21M$134.69M$144.42M$142.15M$112.36M$111.48M
Gross profit$170.41M$146.69M$112.22M$90.26M$51.11M$44.68M$53.96M$48.31M$35.49M$34.65M
Operating income$92.34M$80.90M$57.66M$55.40M$21.22M$16.73M$24.71M$19.61M$11.69M$12.24M
Net income$68.31M$58.98M$44.92M$41.79M$15.89M$13.37M$19.75M$14.31M$9.21M$7.97M
Research & development$8.60M$10.40M$7.20M$9.30M$8.50M$8.20M$8.80M$10.50M$5.00M$1.30M
Weighted-average diluted sharesshares 7.80Mshares 7.78Mshares 7.70Mshares 7.66Mshares 7.62Mshares 7.57Mshares 7.52Mshares 7.43Mshares 7.34Mshares 7.28M
Pretax income$82.51M$73.02M$53.90M$52.72M$21.20M$16.28M$23.65M$18.40M$11.86M$12.32M
Income tax expense$14.20M$14.04M$8.98M$10.93M$5.32M$2.91M$3.90M$4.09M$2.65M$4.35M
Diluted EPS$8.75$7.58$5.83$5.45$2.09$1.77$2.63$1.93$1.26$1.10
Selling, general & administrative$77.44M$62.22M$50.89M$45.80M$29.48M$27.49M$29.25M$27.65M$23.72M$24.10M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

UFP TECHNOLOGIES INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$20.30M$13.45M$5.26M$4.45M$11.12M$24.23M$3.74M$3.24M$37.98M$31.36M
Total assets$655.08M$629.00M$404.14M$378.19M$334.13M$203.20M$188.76M$189.60M$138.21M$127.93M
Current assets$201.00M$194.94M$144.63M$116.35M$87.32M$71.86M$53.25M$55.63M$75.07M$69.85M
Total liabilities$231.20M$286.24M$118.04M$140.65M$139.69M$26.31M$26.77M$49.14M$14.50M$14.88M
Current liabilities$74.86M$76.30M$58.21M$55.96M$38.78M$15.14M$16.78M$20.66M$9.94M$9.56M
Total equity incl. NCI$423.88M$342.76M$286.09M$237.54M$194.45M$176.89M$161.99M$140.46M$123.71M$113.05M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$86.86M$87.54M$70.19M$53.54M$33.44M$18.64M$18.28M$19.58M$12.86M$14.15M
Accounts receivable$82.91M$84.68M$64.45M$55.12M$39.38M$26.43M$28.65M$28.32M$21.38M$21.25M
Goodwill$197.40M$189.66M$113.26M$113.03M$107.90M$51.84M$51.84M$51.84M$7.32M$7.32M
Long-term debt$122.96M$176.88M$28.00M$51.00M$71.00M$0Unavailable$22.29MUnavailable$856.00K
Accounts payable$24.29M$24.27M$22.29M$19.96M$10.61M$4.12M$4.58M$6.84M$4.18M$4.00M

Cash flow

UFP TECHNOLOGIES INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$91.90M$66.59M$41.33M$17.74M$14.29M$25.04M$31.23M$21.32M$17.47M$9.31M
Capital expendituresUnavailable$9.66M$10.49M$13.78M$5.40M$4.37M$5.78M$5.43M$10.38M$7.21M
Investing cash flow-$27.60M-$210.16M-$10.49M$1.29M-$101.46M-$4.26M-$5.77M-$82.33M-$10.38M-$7.19M
Financing cash flow-$58.16M$152.39M-$30.02M-$25.89M$74.05M-$285.00K-$24.95M$26.27M-$475.00K-$559.00K
Net change in cash$6.85M$8.19M$812.00K-$6.67M-$13.12M$20.49M$505.00K-$34.74M$6.62M$1.56M
Stock-based compensation$8.85M$6.84M$4.64M$3.21M$2.43M$1.81M$1.59M$1.21M$1.07M$1.06M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$19.15M$14.72M$11.41M$11.89M$8.41M$8.27M$8.17M$7.83M$5.64M$5.63M

Derived

UFP TECHNOLOGIES INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailable$3.96M$8.90M$20.67M$25.45M$15.89M$7.09M$2.10M
Gross margin28.3%29.1%28.1%25.5%24.8%24.9%27.2%25.4%24.0%23.7%
Operating margin15.3%16.0%14.4%15.7%10.3%9.3%12.5%10.3%7.9%8.4%
FCF marginUnavailableUnavailableUnavailable1.1%4.3%11.5%12.8%8.3%4.8%1.4%
SBC / revenue1.5%1.4%1.2%0.9%1.2%1.0%0.8%0.6%0.7%0.7%
Current ratio2.68x2.56x2.48x2.08x2.25x4.75x3.17x2.69x7.55x7.31x
Revenue YoY growth19.5%26.1%13.1%71.5%15.0%-9.6%4.2%28.8%1.2%Unavailable
Net margin11.3%11.7%11.2%11.8%7.7%7.5%10.0%7.5%6.2%5.5%
R&D / revenue1.4%2.1%1.8%2.6%4.1%4.6%4.4%5.5%3.4%Unavailable
CapEx / revenueUnavailableUnavailableUnavailable3.9%2.6%2.4%2.9%2.9%7.0%4.9%
Long-term debt / equity0.29xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate17.2%19.2%16.7%20.7%25.1%17.9%16.5%22.2%22.3%35.3%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open UFPT in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-08View SEC filing
10-K · Filed 2026-02-27View SEC filing
10-Q · Filed 2025-11-07View SEC filing
10-Q · Filed 2025-08-11View SEC filing
10-Q · Filed 2025-05-12View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.