SequelSEC

AETHLON MEDICAL INC AEMD

Surgical & Medical Instruments & Apparatus · CIK 0000882291 · Fiscal year ends 0331

Revenue
$0
Fiscal year ended 2024-03-31
Operating income
-$12.64M
Fiscal year ended 2024-03-31
Free cash flow
-$10.38M
Fiscal year ended 2024-03-31

AETHLON MEDICAL INC (AEMD) reported revenue of $0 and net income of -$12.21M for the fiscal year ended 2024-03-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from AETHLON MEDICAL INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Surgical & Medical Instruments & Apparatus.

Income

AETHLON MEDICAL INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-03-312023-03-312022-03-312021-03-312020-03-312019-03-312018-03-312017-03-312016-03-312015-03-31
Revenue$0$574.24K$294.16K$659.10K$650.19K$229.62K$149.62K$392.07K$886.57K$762.42K
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income-$12.64M-$11.90M-$10.42M-$7.89M-$5.93M-$6.00M-$4.83M-$6.10M-$4.38M-$3.99M
Net income-$12.21M-$12.03M-$10.42M-$7.89M-$6.37M-$6.19M-$5.68M-$7.28M-$4.87M-$6.80M
Research & development$2.52M$2.74M$2.34M$2.07M$927.00K$896.00K$586.00K$673.00K$782.00K$1.03M
Weighted-average diluted sharesUnavailableshares 2.05Mshares 14.76MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expense$0$0$0$0$0$0$0$0$0$0
Diluted EPS$-38.87$-5.86$-0.71UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$3.90M$4.48M$3.46M$2.46M$1.55M$953.48K$792.60K$849.49K$929.01K$907.12K
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

AETHLON MEDICAL INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-03-312023-03-312022-03-312021-03-312020-03-312019-03-312018-03-312017-03-312016-03-312015-03-31
Cash & equivalents$5.44M$14.53M$17.07M$9.86M$9.60MUnavailableUnavailableUnavailableUnavailableUnavailable
Total assets$8.25M$17.51M$19.42M$10.67M$10.39M$4.12M$7.35M$1.73M$2.53M$1.38M
Current assets$6.23M$15.09M$18.16M$10.35M$10.04M$4.04M$7.23M$1.60M$2.38M$1.20M
Total liabilities$2.48M$2.44M$2.43M$1.38M$1.11M$1.82M$1.32M$1.13M$1.03M$729.20K
Current liabilities$1.83M$1.51M$1.82M$1.38M$1.07M$1.82M$477.96K$611.76K$526.61K$573.98K
Total equity incl. NCI$5.77M$15.06M$16.99M$9.29M$9.28M$2.30M$6.03M$595.41K$1.50M$651.38K
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailable$0$127.96K$149.08K$206.73K$0$74.81K$0$199.47K$193.34K
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$777.86K$432.89K$499.96K$337.68K$285.04K$131.93K$124.45K$484.42K$244.80K$342.13K

Cash flow

AETHLON MEDICAL INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-03-312023-03-312022-03-312021-03-312020-03-312019-03-312018-03-312017-03-312016-03-312015-03-31
Operating cash flow-$10.13M-$10.51M-$9.77M-$6.76M-$5.20M-$4.29M-$3.91M-$3.51M-$4.33M-$5.05M
Capital expenditures$250.87K$943.11K$349.19K$59.88K$151.66K$0$24.82K$16.43K$9.31K$0
Investing cash flow-$250.87K-$943.11K-$349.19K-$59.88K-$151.66K$0-$24.82K-$16.43K-$9.31K$0
Financing cash flow$1.29M$8.91M$17.37M$7.13M$11.13M$1.15M$9.35M$2.96M$5.61M$4.65M
Net change in cash-$9.09M-$2.54M$7.25MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Stock-based compensation$1.22M$1.05M$750.62K$779.42K$844.00K$1.32M$1.26M$2.19M$202.84K$416.48K
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$359.06K$240.89K$123.68K$39.94K$26.37K$30.70K$35.66K$32.41K$38.52K$37.35K

Derived

AETHLON MEDICAL INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-03-312023-03-312022-03-312021-03-312020-03-312019-03-312018-03-312017-03-312016-03-312015-03-31
Free cash flow-$10.38M-$11.45M-$10.12M-$6.82M-$5.35M-$4.29M-$3.94M-$3.52M-$4.34M-$5.05M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailable-2072.0%-3542.5%-1197.3%-912.0%-2612.5%-3228.8%-1555.4%-494.6%-523.7%
FCF marginUnavailable-1993.6%-3439.0%-1035.5%-822.7%-1869.8%-2630.2%-898.4%-489.4%-662.3%
SBC / revenueUnavailable183.2%255.2%118.3%129.8%574.4%842.6%557.6%22.9%54.6%
Current ratio3.40x10.03x9.95x7.53x9.40x2.21x15.13x2.61x4.51x2.10x
Revenue YoY growth-100.0%95.2%-55.4%1.4%183.2%53.5%-61.8%-55.8%16.3%Unavailable
Net marginUnavailable-2094.9%-3540.9%-1196.6%-980.3%-2697.8%-3795.9%-1855.8%-549.6%-891.5%
R&D / revenueUnavailable478.0%795.8%314.4%142.6%390.2%391.6%171.7%88.2%134.8%
CapEx / revenueUnavailable164.2%118.7%9.1%23.3%0.0%16.6%4.2%1.0%0.0%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open AEMD in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-13View SEC filing
10-K · Filed 2026-06-10View SEC filing
10-Q · Filed 2026-02-12View SEC filing
10-Q · Filed 2025-11-12View SEC filing
10-Q · Filed 2025-08-13View SEC filing
10-K · Filed 2025-06-26View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.