SequelSEC

AETHLON MEDICAL INC AEMD

Surgical & Medical Instruments & Apparatus · CIK 0000882291 · Fiscal year ends 0331

AnnualQuarterlyTTM
Revenue
Unavailable
Fiscal year ended 2024-03-31
Operating income
Unavailable
Fiscal year ended 2024-03-31
Free cash flow
Unavailable
Fiscal year ended 2024-03-31

This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from AETHLON MEDICAL INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Surgical & Medical Instruments & Apparatus.

Income

AETHLON MEDICAL INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-03-312023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-31
RevenueUnavailable$574.24K$0$0$0$13.12K$17.12K$131.97K$131.97K$34.23K
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailable-$2.48M-$2.85M-$3.67M-$2.91M-$3.79M-$2.53M-$2.01M-$2.10M-$2.26M
Net incomeUnavailable-$2.47M-$2.85M-$3.81M-$2.91M-$3.79M-$2.53M-$2.01M-$2.10M-$2.26M
Research & developmentUnavailable$615.62K$558.22K$852.46K$858.35K$937.11K$354.57K$478.20K$587.69K$704.67K
Weighted-average diluted sharesUnavailableUnavailableshares 2.29Mshares 2.07Mshares 15.49MUnavailableshares 15.40Mshares 15.39Mshares 12.83MUnavailable
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expenseUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Diluted EPSUnavailableUnavailable$-1.24$-1.84$-0.19Unavailable$-0.16$-0.13$-0.16Unavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailable$827.47K$1.07M$1.55M$1.03M$1.03M$1.11M$685.70K$630.19K$572.67K
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

AETHLON MEDICAL INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-03-312023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-31
Cash & equivalents$5.44M$14.53M$17.50M$19.60M$14.92M$17.07M$20.39M$23.22M$25.17M$9.86M
Total assets$8.25M$17.51M$20.72M$23.05M$17.13M$19.42M$21.92M$23.87M$25.87M$10.67M
Current assets$6.23M$15.09M$18.17M$20.50M$15.89M$18.16M$21.21M$23.57M$25.55M$10.35M
Total liabilities$2.48M$2.44M$3.45M$3.18M$2.21M$2.43M$1.36MUnavailableUnavailable$1.38M
Current liabilities$1.83M$1.51M$2.44M$2.10M$1.64M$1.82M$1.07M$974.35K$1.13M$1.38M
Total equity incl. NCI$5.77M$15.06M$17.28M$19.87M$14.92M$16.99M$20.56M$22.90M$24.74M$9.29M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailable$0$0$114.85K$114.85K$127.96K$131.97K$131.97K$131.97K$149.08K
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$777.86K$432.89K$226.79K$361.00K$439.74K$499.96K$234.12K$254.18K$243.65K$337.68K

Cash flow

AETHLON MEDICAL INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-03-312023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-31
Operating cash flowUnavailable-$2.95M-$1.95M-$2.88M-$2.73M-$3.10M-$2.72M-$1.88M-$2.07M-$2.24M
Capital expendituresUnavailable$11.29K$151.49K$739.16K$41.17K$212.40K$57.93K$40.49K$38.37K$5.25K
Investing cash flowUnavailable-$11.29K-$151.49K-$739.16K-$41.17K-$212.40K-$57.93K-$40.49K-$38.37K-$5.25K
Financing cash flowUnavailable-$2.64K-$1.88K$8.30M$619.44K-$10.64K-$13.56K-$28.13K$17.42M-$26.14K
Net change in cashUnavailable-$2.97M-$2.10M$4.68M-$2.15M-$3.32M-$2.79M-$1.95M$15.31MUnavailable
Stock-based compensationUnavailable$260.31K$262.61K$313.54K$215.44K$228.39K$201.02K$201.06K$120.15K$150.21K
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailable$79.54K$78.13K$52.57K$30.65K$25.32K$17.67K$69.02K$11.67K$11.16K

Derived

AETHLON MEDICAL INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-03-312023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-31
Free cash flowUnavailable-$2.96M-$2.10M-$3.62M-$2.77M-$3.31M-$2.78M-$1.92M-$2.11M-$2.24M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailable-431.5%UnavailableUnavailableUnavailable-28863.2%-14768.6%-1522.2%-1590.1%-6615.2%
FCF marginUnavailable-515.1%UnavailableUnavailableUnavailable-25247.6%-16218.1%-1453.9%-1599.0%-6554.7%
SBC / revenueUnavailable45.3%UnavailableUnavailableUnavailable1741.3%1174.4%152.4%91.0%438.8%
Current ratio3.40x10.03x7.46x9.76x9.66x9.95x19.83x24.19x22.58x7.53x
Revenue YoY growthUnavailable4278.2%-100.0%-100.0%-100.0%-61.7%-97.3%UnavailableUnavailable-83.4%
Net marginUnavailable-429.6%UnavailableUnavailableUnavailable-28858.5%-14755.7%Unavailable-1589.3%-6601.2%
R&D / revenueUnavailable107.2%UnavailableUnavailableUnavailable7144.8%2071.5%362.4%445.3%2058.4%
CapEx / revenueUnavailable2.0%UnavailableUnavailableUnavailable1619.4%338.5%30.7%29.1%15.3%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open AEMD in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-13View SEC filing
10-K · Filed 2026-06-10View SEC filing
10-Q · Filed 2026-02-12View SEC filing
10-Q · Filed 2025-11-12View SEC filing
10-Q · Filed 2025-08-13View SEC filing
10-K · Filed 2025-06-26View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.