SequelSEC

UNITED FIRE GROUP INC UFCS

Fire, Marine & Casualty Insurance · CIK 0000101199 · Fiscal year ends 1231 · Insurer

Revenue
$1.39B
Fiscal year ended 2025-12-31
Net income
$118.19M
Fiscal year ended 2025-12-31
Total assets
$3.84B
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$690.00MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$27.04Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income5.8×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue0.5×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity0.7×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

5.8× earnings today, against a median of 19.8× across 8 years on record. Below its own history.

Float measuredPublic floatFloat / net income
2025-06-30$690.00M5.8×
2024-06-28$500.00M8.1×
2022-06-30$800.00M53.2×
2021-06-30$700.00M8.7×
2019-06-30$1.00B67.5×
2018-06-30$1.10B39.8×
2017-06-30$1.00B19.6×
2016-06-30$1.00B20.0×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Fire, Marine & Casualty Insurance filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Net margin8.5%21th
SBC / revenue0.7%36th
Long-term debt / equity0.16x38th
Revenue YoY growth10.6%58th
Effective tax rate20.1%53th

UNITED FIRE GROUP INC (UFCS) reported revenue of $1.39B and net income of $118.19M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from UNITED FIRE GROUP INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Fire, Marine & Casualty Insurance.

Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.

Income

UNITED FIRE GROUP INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$1.39B$1.25B$1.10B$980.29M$1.07B$1.07B$1.20B$1.07B$1.05B$996.36M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$118.19M$61.96M-$29.70M$15.03M$80.59M-$112.71M$14.82M$27.65M$51.02M$49.90M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 26.35Mshares 25.92Mshares 25.25Mshares 25.32Mshares 25.52Mshares 25.03Mshares 25.58Mshares 25.62Mshares 25.64Mshares 25.80M
Pretax income$147.94M$77.03M-$39.72M$12.08M$96.84M-$169.52M$16.88M-$9.15M$15.65M$57.50M
Income tax expense$29.74M$15.08M-$10.02M-$2.95M$16.25M-$56.81M$2.06M-$11.40M-$29.22M$8.38M
Diluted EPS$4.48$2.39$-1.18$0.59Unavailable$-4.50$0.58$1.08$1.99$1.93
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

UNITED FIRE GROUP INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$156.33M$200.95M$102.05M$96.65M$132.10M$87.95M$120.72M$64.45M$95.56M$89.19M
Total assets$3.84B$3.49B$3.14B$2.88B$3.01B$3.07B$3.01B$2.82B$4.18B$4.05B
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$2.90B$2.71B$2.41B$2.14B$2.13B$2.24B$2.10B$1.93B$3.21B$3.11B
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$941.17M$781.53M$733.74M$740.11M$879.12M$825.15M$910.47M$888.38M$973.37M$941.88M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailable$0$0$0$0$15.09M$15.09M$15.09M$15.09M
Long-term debt$146.20MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

UNITED FIRE GROUP INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$269.74M$340.30M$171.74M-$1.25M$29.92M$41.44M$93.75M$110.10M$170.09M$214.38M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$325.96M-$292.49M-$149.89M-$19.17M$31.73M-$92.87M$4.50M-$19.20M-$61.98M-$112.40M
Financing cash flow$11.60M$51.09M-$16.45M-$15.03M-$17.49M$18.66M-$41.98M-$115.19M-$107.55M-$97.58M
Net change in cash-$44.62M$98.90M$5.40M-$35.45M$44.16M-$32.77M$56.27M-$24.29M$560.00K$4.40M
Stock-based compensation$9.03M$5.52M$3.25M$2.83M$3.44M$4.99M$6.15M$5.25M$4.81M$3.70M
Common dividends paid$16.31M$16.21M$16.16M$15.86M$15.06M$28.53M$32.66M$105.41M$27.34M$24.59M
Common share repurchasesUnavailableUnavailable$0$0$2.01M$2.74M$11.70M$5.40M$29.78M$3.75M
Depreciation & amortization$10.77M$10.90M$10.51M$7.67M$6.57M$6.66M$11.19M$5.17M$4.57M$6.04M

Derived

UNITED FIRE GROUP INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue0.7%0.4%0.3%0.3%0.3%0.5%0.5%0.5%0.5%0.4%
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth10.6%14.4%11.7%-8.1%-0.2%-11.0%12.2%1.7%5.7%Unavailable
Net margin8.5%4.9%-2.7%1.5%7.6%-10.5%1.2%2.6%4.8%5.0%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity0.16xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate20.1%19.6%Unavailable-24.5%16.8%Unavailable12.2%Unavailable-186.7%14.6%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open UFCS in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-04View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-07View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.