SequelSEC

United Airlines Holdings, Inc. UAL

Air Transportation, Scheduled · CIK 0000100517 · Fiscal year ends 1231

Revenue
$59.07B
Fiscal year ended 2025-12-31
Operating income
$4.71B
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

United Airlines Holdings, Inc. (UAL) reported revenue of $59.07B and net income of $3.35B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from United Airlines Holdings, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Air Transportation, Scheduled.

Income

United Airlines Holdings, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$59.07B$57.06B$53.72B$44.96B$24.63B$15.36B$43.26B$41.30B$37.78B$36.56B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$4.71B$5.10B$4.21B$2.34B-$1.02B-$6.36B$4.30B$3.23B$3.62B$4.34B
Net income$3.35B$3.15B$2.62B$737.00M-$1.96B-$7.07B$3.01B$2.12B$2.14B$2.23B
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 328.50Mshares 333.20Mshares 331.90Mshares 330.10Mshares 321.90Mshares 279.40Mshares 259.90Mshares 276.70Mshares 303.60Mshares 330.30M
Pretax income$4.31B$4.17B$3.39B$990.00M-$2.56B-$8.82B$3.91B$2.65B$3.02B$3.77B
Income tax expense$953.00M$1.02B$769.00M$253.00M-$593.00M-$1.75B$905.00M$526.00M$880.00M$1.54B
Diluted EPS$10.20$9.45$7.89$2.23$-6.10$-25.30$11.58$7.67$7.06$6.76
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

United Airlines Holdings, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$5.94B$8.77B$6.06B$7.17B$18.28B$11.27B$2.76B$1.69B$1.48B$2.18B
Total assets$76.45B$74.08B$71.10B$67.36B$68.18B$59.55B$52.61B$49.02B$42.35B$40.14B
Current assets$16.86B$18.88B$18.49B$20.06B$21.83B$14.80B$8.19B$7.09B$7.13B$7.31B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$26.13B$23.31B$22.20B$19.99B$18.30B$12.72B$14.94B$13.84B$12.76B$12.29B
Total equity incl. NCI$15.28B$12.68B$9.32B$6.90B$5.03B$5.96B$11.53B$10.04B$8.79B$8.57B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$2.39B$2.16B$1.90B$1.80B$1.66B$1.30B$1.36B$1.43B$1.34B$1.18B
Goodwill$4.53B$4.53B$4.53B$4.53B$4.53B$4.53B$4.52B$4.52B$4.52B$4.52B
Long-term debt$20.56B$21.68B$25.06B$28.28B$30.36B$24.84B$13.14B$12.22B$11.70B$9.92B
Accounts payable$4.57B$4.19B$3.84B$3.40B$2.56B$1.60B$2.70B$2.36B$2.20B$2.14B

Cash flow

United Airlines Holdings, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$8.43B$9.44B$6.91B$6.07B$2.07B-$4.13B$6.91B$6.16B$3.47BUnavailable
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$6.35B-$2.65B-$6.11B-$13.83B-$1.67B$50.00M-$4.56B-$4.46B-$3.80BUnavailable
Financing cash flow-$4.94B-$4.18B-$1.89B-$3.35B$6.40B$12.96B-$1.28B-$1.50B-$383.00MUnavailable
Net change in cash-$2.86B$2.61B-$1.09B-$11.11B$6.79B$8.87B$1.07B$208.00M-$712.00M-$909.00M
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$637.00M$162.00M$0$0$0$353.00M$1.64B$1.24B$1.84B$2.61B
Depreciation & amortization$2.94B$2.93B$2.67B$2.46B$2.48B$2.49B$2.29B$2.16B$2.10B$1.98B

Derived

United Airlines Holdings, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin8.0%8.9%7.8%5.2%-4.1%-41.4%9.9%7.8%9.6%11.9%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio0.65x0.81x0.83x1.00x1.19x1.16x0.55x0.51x0.56x0.59x
Revenue YoY growth3.5%6.2%19.5%82.5%60.4%-64.5%4.7%9.3%3.4%Unavailable
Net margin5.7%5.5%4.9%1.6%-8.0%-46.0%7.0%5.1%5.7%6.1%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity1.35xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate22.1%24.4%22.7%25.6%UnavailableUnavailable23.1%19.9%29.1%40.8%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open UAL in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-16View SEC filing
10-Q · Filed 2026-04-22View SEC filing
10-K · Filed 2026-02-12View SEC filing
10-Q · Filed 2025-10-16View SEC filing
10-Q · Filed 2025-07-17View SEC filing
10-Q · Filed 2025-04-16View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.