SequelSEC

DELTA AIR LINES, INC. DAL

Air Transportation, Scheduled · CIK 0000027904 · Fiscal year ends 1231

Revenue
$63.36B
Fiscal year ended 2025-12-31
Operating income
$5.82B
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

DELTA AIR LINES, INC. (DAL) reported revenue of $63.36B and net income of $5.00B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from DELTA AIR LINES, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Air Transportation, Scheduled.

Income

DELTA AIR LINES, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$63.36B$61.64B$58.05B$50.58B$29.90B$17.10B$47.01B$44.44B$41.14B$39.45B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$5.82B$6.00B$5.52B$3.66B$1.89B-$12.47B$6.62B$5.26B$5.97B$7.00B
Net income$5.00B$3.46B$4.61B$1.32B$280.00M-$12.38B$4.77B$3.94B$3.20B$4.20B
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 654.00Mshares 648.00Mshares 643.00Mshares 641.00Mshares 641.00Mshares 636.00Mshares 653.00Mshares 694.00Mshares 723.00Mshares 755.00M
Pretax income$6.18B$4.66B$5.61B$1.91B$398.00M-$15.59B$6.20B$5.15B$5.50B$6.35B
Income tax expense$1.18B$1.20B$999.00M$596.00M$118.00M-$3.20B$1.43B$1.22B$2.30B$2.16B
Diluted EPS$7.66$5.33$7.17$2.06$0.44$-19.49$7.30$5.67$4.43$5.55
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketing$2.48B$2.48B$2.33B$1.89B$953.00M$643.00M$2.21B$1.94B$1.83B$1.75B

Balance

DELTA AIR LINES, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$4.31B$3.07B$2.74B$3.27B$7.93B$8.31B$2.88B$1.56B$1.81B$2.76B
Total assets$81.32B$75.37B$73.64B$72.29B$72.46B$72.00B$64.53B$60.27B$53.67B$51.85B
Current assets$10.97B$9.84B$10.27B$13.01B$15.94B$17.40B$8.25B$6.34B$7.80B$7.45B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$27.62B$26.67B$26.42B$25.94B$20.97B$15.93B$20.20B$18.58B$18.96B$15.24B
Total equity incl. NCI$20.85B$15.29B$11.10B$6.58B$3.89B$1.53B$15.36B$13.69B$12.53B$11.28B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$2.85B$3.22B$3.13B$3.18B$2.40B$1.40B$2.85B$2.31B$2.38B$2.06B
Goodwill$9.75B$9.75B$9.75B$9.75B$9.75B$9.75B$9.78B$9.78B$9.79B$9.79B
Long-term debt$11.94B$13.55B$15.98B$19.33B$23.58B$26.53B$8.05B$7.96B$6.30B$6.00B
Accounts payable$5.23B$4.65B$4.45B$5.11B$4.24B$2.84B$3.27B$2.98B$3.63B$2.57B

Cash flow

DELTA AIR LINES, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$8.34B$8.02B$6.46B$6.36B$3.26B-$3.79B$8.42B$7.01B$5.02B$7.22B
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$4.19B-$3.74B-$3.15B-$6.92B-$898.00M-$9.24B-$4.56B-$4.39B-$5.27B-$2.16B
Financing cash flow-$3.08B-$4.26B-$3.39B-$4.54B-$3.85B$19.36B-$2.88B-$1.73B-$730.00M-$4.26B
Net change in cash$1.08B$26.00M-$78.00M-$5.10B-$1.49B$6.32B$982.00M$895.00M-$973.00M$800.00M
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$161.00M$159.00M$169.00M$154.00M
Common dividends paid$440.00M$321.00M$128.00M$0$0$260.00M$980.00M$909.00M$731.00M$509.00M
Common share repurchasesUnavailableUnavailableUnavailable$0$0$344.00M$2.03B$1.58B$1.68B$2.60B
Depreciation & amortization$2.44B$2.51B$2.34B$2.11B$2.00B$2.31B$2.58B$2.33B$2.22B$1.89B

Derived

DELTA AIR LINES, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin9.2%9.7%9.5%7.2%6.3%-72.9%14.1%11.8%14.5%17.7%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable0.4%0.4%
Current ratio0.40x0.37x0.39x0.50x0.76x1.09x0.41x0.34x0.41x0.49x
Revenue YoY growth2.8%6.2%14.8%69.2%74.9%-63.6%5.8%8.0%4.3%Unavailable
Net margin7.9%5.6%7.9%2.6%0.9%-72.4%10.1%8.9%7.8%10.6%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity0.57xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate19.1%25.8%17.8%31.1%29.6%Unavailable23.1%23.6%41.7%34.0%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open DAL in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-10View SEC filing
10-Q · Filed 2026-04-08View SEC filing
10-K · Filed 2026-02-11View SEC filing
10-Q · Filed 2025-10-09View SEC filing
10-Q · Filed 2025-07-10View SEC filing
10-Q · Filed 2025-04-09View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.