SequelSEC

SOUTHWEST AIRLINES CO LUV

Air Transportation, Scheduled · CIK 0000092380 · Fiscal year ends 1231

Revenue
$28.06B
Fiscal year ended 2025-12-31
Operating income
$428.00M
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

SOUTHWEST AIRLINES CO (LUV) reported revenue of $28.06B and net income of $441.00M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from SOUTHWEST AIRLINES CO’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Air Transportation, Scheduled.

Income

SOUTHWEST AIRLINES CO income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$28.06B$27.48B$26.09B$23.81B$15.79B$9.05B$22.43B$21.96B$21.15B$20.29B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$428.00M$321.00M$224.00M$1.02B$1.72B-$3.82B$2.96B$3.21B$3.41B$3.52B
Net income$441.00M$465.00M$465.00M$539.00M$977.00M-$3.07B$2.30B$2.46B$3.36B$2.18B
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 558.00Mshares 643.00Mshares 640.00Mshares 642.00Mshares 609.00Mshares 565.00Mshares 539.00Mshares 574.00Mshares 603.00Mshares 633.00M
Pretax income$563.00M$598.00M$633.00M$728.00M$1.32B-$4.26B$2.96B$3.16B$3.26B$3.45B
Income tax expense$122.00M$133.00M$168.00M$189.00M$348.00M-$1.18B$657.00M$699.00M-$92.00M$1.27B
Diluted EPS$0.79$0.76$0.76$0.87$1.61$-5.44$4.27$4.29$5.57$3.45
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

SOUTHWEST AIRLINES CO balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$3.23B$7.51B$9.29B$9.49B$12.48B$11.06B$2.55B$1.85B$1.50B$1.68B
Total assets$29.06B$33.75B$36.49B$35.37B$36.32B$34.59B$25.90B$26.24B$25.11B$23.29B
Current assets$5.64B$11.27B$13.96B$14.81B$18.04B$15.17B$5.97B$5.03B$4.82B$4.50B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$10.92B$12.28B$12.26B$10.38B$9.16B$7.51B$8.95B$7.90B$6.86B$6.84B
Total equity incl. NCI$7.98B$10.35B$10.52B$10.69B$10.41B$8.88B$9.83B$9.85B$9.64B$7.78B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$98.00M$47.00M$104.00M$117.00M$58.00M$46.00MUnavailableUnavailableUnavailableUnavailable
Goodwill$970.00M$970.00M$970.00M$970.00M$970.00M$970.00M$970.00M$970.00M$970.00M$970.00M
Long-term debt$4.58B$5.07B$7.98B$8.05B$10.27B$10.11B$1.85B$2.77B$3.32B$2.82B
Accounts payable$1.99B$1.82B$1.86B$2.00B$1.28B$931.00M$1.57B$1.42B$1.32B$1.18B

Cash flow

SOUTHWEST AIRLINES CO cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$1.84B$462.00M$3.16B$3.79B$2.32B-$1.13B$3.99B$4.89B$3.93B$4.29B
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$1.43B-$261.00M-$2.93B-$3.75B-$1.26B-$16.00M-$303.00M-$2.04B-$2.41B-$2.27B
Financing cash flow-$4.69B-$1.98B-$436.00M-$3.03B$359.00M$9.66B-$2.99B-$2.50B-$1.71B-$1.92B
Net change in cash-$4.28B-$1.78B-$204.00M-$2.99B$1.42B$8.52B$694.00M$359.00M-$185.00M$97.00M
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paid$399.00M$430.00M$428.00M$0$0$188.00M$372.00M$332.00M$274.00M$222.00M
Common share repurchases$2.55B$250.00M$0$0$0$451.00M$2.00B$2.00B$1.60B$1.75B
Depreciation & amortization$1.56B$1.66B$1.52B$1.35B$1.27B$1.26B$1.22B$1.20B$1.22B$1.22B

Derived

SOUTHWEST AIRLINES CO derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin1.5%1.2%0.9%4.3%10.9%-42.2%13.2%14.6%16.1%17.4%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio0.52x0.92x1.14x1.43x1.97x2.02x0.67x0.64x0.70x0.66x
Revenue YoY growth2.1%5.3%9.6%50.8%74.5%-59.7%2.1%3.9%4.2%Unavailable
Net margin1.6%1.7%1.8%2.3%6.2%-34.0%10.3%11.2%15.9%10.8%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity0.57xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate21.7%22.2%26.5%26.0%26.3%Unavailable22.2%22.1%-2.8%36.7%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open LUV in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-23View SEC filing
10-Q · Filed 2026-04-23View SEC filing
10-K · Filed 2026-02-05View SEC filing
10-Q · Filed 2025-10-23View SEC filing
10-Q · Filed 2025-07-24View SEC filing
10-Q · Filed 2025-04-25View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.