SequelSEC

Tenon Medical, Inc. TNON

Surgical & Medical Instruments & Apparatus · CIK 0001560293 · Fiscal year ends 1231

Revenue
$5.31M
Fiscal year ended 2026-06-30
Operating income
-$12.89M
Fiscal year ended 2026-06-30
Free cash flow
-$12.08M
Fiscal year ended 2026-06-30

Tenon Medical, Inc. (TNON) reported revenue of $5.31M and net income of -$13.70M for the fiscal year ended 2026-06-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from Tenon Medical, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Surgical & Medical Instruments & Apparatus.

Income

Tenon Medical, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Revenue$5.31M
Cost of revenue$1.76M
Gross profit$3.55M
Operating income-$12.89M
Net income-$13.70M
Research & development$2.38M
Weighted-average diluted sharesUnavailable
Pretax incomeUnavailable
Income tax expenseUnavailable
Diluted EPSUnavailable
Selling, general & administrative$14.06M
General & administrative$7.07M
Selling & marketing$6.99M

Balance

Tenon Medical, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Cash & equivalents$1.68M
Total assets$9.92M
Current assets$4.81M
Total liabilities$11.66M
Current liabilities$8.30M
Total equity incl. NCI-$1.74M
Temporary (mezzanine) equityUnavailable
Inventory$783.00K
Accounts receivable$1.95M
Goodwill$2.41M
Long-term debtUnavailable
Accounts payable$628.00K

Cash flow

Tenon Medical, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Operating cash flow-$11.77M
Capital expenditures$309.00K
Investing cash flow-$1.06M
Financing cash flow$6.66M
Net change in cash-$6.17M
Stock-based compensation$1.14M
Common dividends paidUnavailable
Common share repurchasesUnavailable
Depreciation & amortization$320.00K

Derived

Tenon Medical, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Free cash flow-$12.08M
Gross margin66.8%
Operating margin-242.7%
FCF margin-227.3%
SBC / revenue21.6%
Current ratio0.58x
Revenue YoY growth80.3%
Net margin-257.9%
R&D / revenue44.9%
CapEx / revenue5.8%
Long-term debt / equityUnavailable
Effective tax rateUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open TNON in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-13View SEC filing
10-Q · Filed 2026-05-15View SEC filing
10-K · Filed 2026-03-27View SEC filing
10-Q · Filed 2025-11-13View SEC filing
10-Q · Filed 2025-08-13View SEC filing
10-Q · Filed 2025-05-13View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.