gross profit bridgeinconsistent2023-12-31
Withheld: gross profit could not be reconciled with the rest of this filer’s statement.
Revenue
$5.43B
Fiscal year ended 2023-12-31Operating income
$292.98M
Fiscal year ended 2023-12-31Free cash flow
-$256.66M
Fiscal year ended 2023-12-31Southwest Gas Holdings, Inc. (SWX) reported revenue of $5.43B and net income of $150.89M for the fiscal year ended 2023-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Southwest Gas Holdings, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Natural Gas Transmisison & Distribution.
Income
| Metric | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.43B | $5.49B | $5.44B | $5.30B | $4.96B | $4.62B | $4.39B | $4.06B | $3.68B | $3.51B |
| Cost of revenue | $2.62B | $2.70B | $2.70B | $2.63B | $2.53B | $2.40B | $2.29B | $2.12B | $1.96B | $1.86B |
| Gross profit | Unavailable | $2.78B | $2.74B | $2.67B | Unavailable | $2.22B | $2.10B | $1.94B | $1.72B | $1.65B |
| Operating income | $292.98M | -$8.29M | -$18.58M | -$57.69M | -$24.40M | $377.62M | $350.98M | $364.59M | $369.55M | $408.81M |
| Net income | $150.89M | -$202.56M | -$218.10M | -$253.56M | -$203.29M | $147.24M | $147.97M | $179.66M | $200.78M | $234.38M |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 70.99M | shares 69.66M | shares 68.54M | shares 67.41M | shares 65.56M | shares 64.05M | shares 62.16M | shares 60.04M | shares 59.26M | shares 58.31M |
| Pretax income | $169.40M | -$257.44M | -$272.98M | -$318.39M | -$273.34M | $174.16M | $175.89M | $218.29M | $246.85M | $299.56M |
| Income tax expense | $29.41M | -$61.78M | -$62.03M | -$71.10M | -$75.65M | $23.13M | $22.84M | $32.68M | $39.65M | $58.50M |
| Diluted EPS | $2.13 | $-2.91 | $-3.18 | $-3.76 | $-3.10 | $2.30 | $2.38 | $2.99 | $3.39 | $4.02 |
| Selling, general & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $106.54M | $104.94M | $221.37M | $82.08M | $123.08M | $175.27M | $215.96M | $624.67M | $222.70M | $186.69M |
| Total assets | $9.28B | $11.84B | $11.95B | $11.81B | $13.20B | $13.10B | $12.92B | $13.25B | $12.77B | $10.37B |
| Current assets | $1.88B | $2.00B | $2.24B | $2.26B | $3.71B | $1.71B | $1.64B | $2.05B | $1.61B | $1.39B |
| Total liabilities | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current liabilities | $1.68B | $1.05B | $1.06B | $1.61B | $3.42B | $1.31B | $2.35B | $2.63B | $3.11B | $1.36B |
| Total equity incl. NCI | $3.31B | $3.24B | $3.26B | $3.30B | $3.06B | $3.41B | $3.46B | $3.49B | $2.95B | $2.91B |
| Temporary (mezzanine) equity | $104.67M | $145.16M | $158.18M | $127.03M | $159.35M | $114.69M | $122.66M | $135.98M | $196.72M | $183.55M |
| Inventory | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts receivable | $886.55M | $903.36M | $936.16M | $903.26M | $866.25M | $779.56M | $750.79M | $755.95M | $707.13M | $692.14M |
| Goodwill | $789.73M | $787.43M | $789.62M | $787.33M | $787.25M | $1.74B | $1.75B | $1.77B | $1.78B | $791.90M |
| Long-term debt | $4.61B | $5.24B | $5.28B | $4.58B | $4.40B | $5.87B | $4.59B | $4.56B | $4.12B | $3.57B |
| Accounts payable | $346.91M | $255.25M | $273.95M | $310.75M | $662.09M | $308.82M | $306.75M | $256.61M | $353.36M | $222.96M |
Cash flow
| Metric | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $509.21M | $302.54M | $156.03M | $35.10M | $407.46M | $363.22M | $373.64M | $350.46M | $111.38M | $189.78M |
| Capital expenditures | $765.87M | $911.50M | $930.22M | $915.75M | $859.42M | $821.40M | $745.51M | $725.71M | $715.63M | $699.37M |
| Investing cash flow | $150.97M | $122.26M | $134.32M | $150.97M | -$838.90M | -$2.33B | -$3.08B | -$3.05B | -$3.04B | -$1.50B |
| Financing cash flow | -$700.80M | -$495.08M | -$284.35M | -$727.82M | $356.48M | $1.95B | $2.87B | $3.23B | $3.06B | $1.47B |
| Net change in cash | -$40.34M | -$70.33M | $5.40M | -$542.58M | -$75.82M | -$11.42M | $168.40M | $532.32M | $139.34M | $162.74M |
| Stock-based compensation | $6.23M | $10.15M | $8.11M | $8.70M | $9.45M | $9.47M | $10.59M | $9.82M | $9.29M | $9.00M |
| Common dividends paid | $174.57M | $171.82M | $169.06M | $166.22M | $160.56M | $154.91M | $148.51M | $141.57M | $138.22M | $134.48M |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | $295.46M | $452.61M | $464.02M | $460.33M | $470.46M | $450.96M | $425.41M | $400.24M | $371.04M | $354.69M |
Derived
| Metric | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | -$256.66M | -$608.96M | -$774.20M | -$880.65M | -$451.96M | -$458.19M | -$371.86M | -$375.25M | -$604.24M | -$509.58M |
| Gross margin | Unavailable | 50.7% | 50.4% | 50.3% | Unavailable | 48.0% | 47.8% | 47.7% | 46.9% | 47.1% |
| Operating margin | Unavailable | -0.2% | -0.3% | -1.1% | Unavailable | 8.2% | 8.0% | 9.0% | 10.0% | 11.6% |
| FCF margin | Unavailable | -11.1% | -14.2% | -16.6% | Unavailable | -9.9% | -8.5% | -9.2% | -16.4% | -14.5% |
| SBC / revenue | Unavailable | 0.2% | 0.1% | 0.2% | Unavailable | 0.2% | 0.2% | 0.2% | 0.3% | 0.3% |
| Current ratio | 1.12x | 1.90x | 2.12x | 1.40x | 1.08x | 1.30x | 0.70x | 0.78x | 0.52x | 1.03x |
| Revenue YoY growth | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Net margin | Unavailable | -3.7% | -4.0% | -4.8% | Unavailable | 3.2% | 3.4% | 4.4% | 5.5% | 6.7% |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | Unavailable | 16.6% | 17.1% | 17.3% | Unavailable | 17.8% | 17.0% | 17.9% | 19.4% | 19.9% |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | 1.39x | Unavailable | 1.72x | 1.33x | 1.31x | Unavailable | 1.23x |
| Effective tax rate | 17.4% | Unavailable | Unavailable | Unavailable | Unavailable | 13.3% | 13.0% | 15.0% | 16.1% | 19.5% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SWX in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-05View SEC filing
10-K · Filed 2026-02-25View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-12View SEC filing
Reconciliation checks needing review
2 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.
gross profit bridgeinconsistent2022-12-31
Withheld: gross profit could not be reconciled with the rest of this filer’s statement.