SequelSEC

ONEOK INC /NEW/ OKE

Natural Gas Transmisison & Distribution · CIK 0001039684 · Fiscal year ends 1231

Revenue
$33.63B
Fiscal year ended 2025-12-31
Operating income
$5.74B
Fiscal year ended 2025-12-31
Free cash flow
$2.45B
Fiscal year ended 2025-12-31

ONEOK INC /NEW/ (OKE) reported revenue of $33.63B and net income of $3.39B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from ONEOK INC /NEW/’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Natural Gas Transmisison & Distribution.

Income

ONEOK INC /NEW/ income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$33.63B$21.70B$17.68B$22.39B$16.54B$8.54B$10.16B$12.59B$12.17B$8.92B
Cost of revenue$23.37B$13.31B$11.93B$17.91B$12.26B$5.11B$6.79B$9.42B$9.54B$6.50B
Gross profit$10.26B$8.39B$5.75B$4.48B$4.28B$3.43B$3.38B$3.17B$2.64B$2.42B
Operating income$5.74B$4.99B$4.07B$2.81B$2.60B$1.36B$1.91B$1.84B$1.39B$1.30B
Net income$3.39B$3.04B$2.66B$1.72BUnavailable$612.81M$1.28B$1.15B$387.84M$352.04M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 625.90Mshares 586.50Mshares 485.40Mshares 448.40Mshares 447.40Mshares 431.78Mshares 415.44Mshares 414.20Mshares 299.78Mshares 212.38M
Pretax income$4.49B$4.11B$3.50B$2.25B$1.98B$802.32M$1.65B$1.52B$1.04B$957.96M
Income tax expense$1.03B$998.00M$838.00M$528.00M$484.00M$189.51M$372.41M$362.90M$447.28M$212.41M
Diluted EPS$5.42$5.17$5.48$3.84$3.35$1.42$3.07$2.78$1.29$1.66
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

ONEOK INC /NEW/ balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$78.00M$733.00M$338.00M$220.00M$146.39M$524.50M$20.96M$11.98M$37.19M$248.88M
Total assets$66.64B$64.07B$44.27B$24.38B$23.62B$23.08B$21.81B$18.23B$16.85B$16.14B
Current assets$4.49B$4.24B$3.11B$2.55B$2.37B$1.87B$1.47B$1.40B$1.76B$1.43B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$6.36B$4.72B$3.45B$3.05B$3.18B$1.34B$2.02B$2.11B$2.67B$2.84B
Total equity incl. NCI$22.57B$22.13B$16.48B$6.49B$6.02B$6.04B$6.23B$6.58B$5.69B$3.43B
Temporary (mezzanine) equity$0UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$948.00M$748.00M$639.00M$432.00M$427.88M$227.81M$304.93M$296.67M$342.29M$140.03M
Accounts receivable$3.01B$2.33B$1.70B$1.53B$1.44B$829.80M$835.12M$818.96M$1.20B$872.43M
Goodwill$8.06B$8.09B$4.95B$528.00M$527.59M$527.59M$681.00M$681.10M$681.10M$525.54M
Long-term debt$30.76B$31.02B$21.18B$12.70B$12.75B$14.23B$12.48B$8.87B$8.09B$7.92B
Accounts payable$2.84B$2.19B$1.56B$1.36B$1.33B$719.30M$1.21B$1.12B$1.14B$874.73M

Cash flow

ONEOK INC /NEW/ cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$5.60B$4.89B$4.42B$2.91B$2.55B$1.90B$1.95B$2.19B$1.32B$1.35B
Capital expenditures$3.15B$2.02B$1.60B$1.20B$697.00M$2.20B$3.85B$2.14B$512.39M$624.63M
Investing cash flow-$3.75B-$6.61B-$6.40B-$1.14B-$665.00M-$2.27B-$3.77B-$2.11B-$567.63M-$615.44M
Financing cash flow-$2.50B$2.12B$2.10B-$1.69B-$2.26B$875.00M$1.83B-$97.05M-$959.46M-$586.52M
Net change in cash-$655.00M$395.00M$118.00M$74.00M-$378.00M$503.54M$8.98M-$25.22M-$211.68M$151.26M
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$37.15M$31.66M$26.26M$40.56M
Common dividends paid$2.58B$2.31B$1.84B$1.67B$1.67B$1.61B$1.46B$1.34B$829.41M$517.60M
Common share repurchases$75.00M$159.00M$0$0UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$1.51B$1.13B$769.00M$626.00M$622.00M$578.66M$476.54M$428.56M$406.34M$391.58M

Derived

ONEOK INC /NEW/ derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$2.45B$2.87B$2.83B$1.70B$1.85B-$296.31M-$1.90B$45.24M$803.02M$728.59M
Gross margin30.5%38.7%32.5%20.0%25.9%40.2%33.2%25.2%21.7%27.2%
Operating margin17.1%23.0%23.0%12.5%15.7%15.9%18.8%14.6%11.4%14.5%
FCF margin7.3%13.2%16.0%7.6%11.2%-3.5%-18.7%0.4%6.6%8.2%
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable0.2%0.5%
Current ratio0.71x0.90x0.90x0.84x0.75x1.39x0.73x0.66x0.66x0.50x
Revenue YoY growth55.0%22.7%-21.0%35.4%93.6%-16.0%-19.3%3.4%36.5%Unavailable
Net margin10.1%14.0%15.0%7.7%UnavailableUnavailableUnavailable9.1%3.2%3.9%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue9.4%9.3%9.0%5.4%4.2%25.7%37.9%17.0%4.2%7.0%
Long-term debt / equity1.36xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate22.9%24.3%24.0%23.5%24.4%23.6%22.6%23.9%43.0%22.2%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open OKE in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-04View SEC filing
10-Q · Filed 2026-04-29View SEC filing
10-K · Filed 2026-02-24View SEC filing
10-Q · Filed 2025-10-29View SEC filing
10-Q · Filed 2025-08-05View SEC filing
10-Q · Filed 2025-04-30View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.