SequelSEC

Centuri Holdings, Inc. CTRI

Natural Gas Transmisison & Distribution · CIK 0001981599 · Fiscal year ends 0103

Revenue
$2.98B
Fiscal year ended 2025-12-28
Operating income
$92.82M
Fiscal year ended 2025-12-28
Free cash flow
-$8.20M
Fiscal year ended 2025-12-28

Centuri Holdings, Inc. (CTRI) reported revenue of $2.98B and net income of $22.40M for the fiscal year ended 2025-12-28. This page shows 4 annual periods of income statement, balance sheet and cash flow figures normalized from Centuri Holdings, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Natural Gas Transmisison & Distribution.

Income

Centuri Holdings, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-282024-12-292023-12-312023-01-01
Revenue$2.98B$2.64B$2.90B$2.76B
Cost of revenue$2.74B$2.42B$2.63B$2.55B
Gross profit$246.57M$220.67M$273.44M$214.61M
Operating income$92.82M$86.78M-$77.56M-$101.43M
Net income$22.40M-$6.72M-$186.18M-$168.14M
Research & developmentUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 90.30Mshares 83.29Mshares 71.67Mshares 71.67M
Pretax income$14.59M-$3.36M-$174.98M-$163.69M
Income tax expense-$8.06M$3.47M$9.53M$1.30M
Diluted EPS$0.25$-0.08$-2.60$-2.35
Selling, general & administrative$126.46M$107.25M$110.34M$109.20M
General & administrativeUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailable

Balance

Centuri Holdings, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-282024-12-292023-12-312023-01-01
Cash & equivalents$126.63M$49.02M$33.41MUnavailable
Total assets$2.41B$2.07B$2.19BUnavailable
Current assets$881.38M$601.38M$682.93MUnavailable
Total liabilities$1.53B$1.51B$1.86BUnavailable
Current liabilities$496.39M$382.33M$420.61MUnavailable
Total equity incl. NCI$872.97M$555.55M$225.99M$386.75M
Temporary (mezzanine) equity$5.42M$4.67M$99.26M$156.90M
InventoryUnavailableUnavailableUnavailableUnavailable
Accounts receivable$314.66M$281.44M$347.45MUnavailable
Goodwill$395.67M$368.30M$375.89M$587.68M
Long-term debt$708.07M$843.86M$1.11BUnavailable
Accounts payable$193.57M$125.73M$116.58MUnavailable

Cash flow

Centuri Holdings, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-282024-12-292023-12-312023-01-01
Operating cash flow$78.12M$158.23M$167.46M$94.63M
Capital expenditures$86.32M$99.33M$106.65M$129.59M
Investing cash flow-$88.20M-$89.38M-$94.85M-$117.06M
Financing cash flow$88.76M-$52.62M-$103.45M-$27.45M
Net change in cash$79.04M$15.61M-$30.56M-$50.74M
Stock-based compensation$8.08M$2.23M$1.85M$1.65M
Common dividends paidUnavailable$0$0$15.00M
Common share repurchasesUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailable

Derived

Centuri Holdings, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-282024-12-292023-12-312023-01-01
Free cash flow-$8.20M$58.90M$60.82M-$34.96M
Gross margin8.3%8.4%9.4%7.8%
Operating margin3.1%3.3%-2.7%-3.7%
FCF margin-0.3%2.2%2.1%-1.3%
SBC / revenue0.3%0.1%0.1%0.1%
Current ratio1.78x1.57x1.62xUnavailable
Revenue YoY growth13.1%-9.0%5.0%Unavailable
Net margin0.8%-0.3%-6.4%-6.1%
R&D / revenueUnavailableUnavailableUnavailableUnavailable
CapEx / revenue2.9%3.8%3.7%4.7%
Long-term debt / equity0.81xUnavailableUnavailableUnavailable
Effective tax rate-55.3%UnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CTRI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-04View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-12View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.