SequelSEC

STEM, INC. STEM

Services-Computer Integrated Systems Design · CIK 0001758766 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$33.65M
Fiscal year ended 2026-06-30
Operating income
-$7.67M
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

STEM, INC. (STEM) reported revenue of $33.65M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from STEM, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Integrated Systems Design.

Income

STEM, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$33.65M$29.00M$47.14M$38.24M$38.37M$32.51M$55.82M$29.29M$34.00M$25.47M
Cost of revenue$19.77M$18.14M$24.10M$24.66M$25.57M$21.97M$58.26M$23.10M$24.62M$49.66M
Gross profit$13.89M$10.86M$23.04M$13.58M$12.80M$10.54M-$2.44M$6.20M$9.38M-$24.19M
Operating income-$7.67M-$14.21M-$8.35M-$12.85M-$13.34M-$21.15M-$47.14M-$144.45M-$579.85M-$68.01M
Net incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Research & development$6.46M$6.58M$7.06M$6.92M$9.99M$11.33M$10.78M$11.09M$15.28M$14.14M
Weighted-average diluted sharesshares 9.11Mshares 8.52MUnavailableshares 8.38Mshares 8.48Mshares 8.19MUnavailableshares 8.13Mshares 8.11Mshares 158.18M
Pretax income-$14.37M-$18.81M-$15.84M-$23.93M$203.01M-$24.94M-$51.15M-$148.17M-$582.21M-$72.15M
Income tax expense$13.00K$112.00K$144.00K-$141.00K$475.00K$58.00K-$12.00K$129.00K$62.00K$153.00K
Diluted EPS$-1.58$-2.22Unavailable$-2.84$-1.79$-3.05Unavailable$-18.24$-71.81$-0.46
Selling, general & administrative$15.64M$15.18M$24.33M$19.52M$16.15M$20.36M$33.93M$35.43M$26.79M$29.69M
General & administrative$8.21M$8.67M$16.63M$12.54M$8.90M$13.57M$26.45M$27.21M$15.85M$18.56M
Selling & marketing$7.44M$6.52M$7.70M$6.98M$7.25M$6.79M$7.47M$8.22M$10.94M$11.13M

Balance

STEM, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$38.42M$36.59M$48.92M$43.12M$40.79M$58.58M$56.30M$75.36M$89.65M$112.80M
Total assets$279.77M$281.88M$308.89M$362.61M$379.22M$405.08M$437.36M$537.84M$691.54M$1.28B
Current assets$89.33M$85.30M$100.09M$93.76M$99.22M$110.58M$136.62M$227.53M$359.92M$405.53M
Total liabilities$549.77M$547.76M$557.95M$597.72M$592.70M$822.00M$835.19M$881.39M$894.28M$912.84M
Current liabilities$107.52M$101.27M$110.56M$113.56M$112.06M$120.18M$128.80M$206.98M$216.65M$236.62M
Total equity incl. NCI-$270.00M-$265.88M-$249.06M-$235.11M-$213.48M-$416.92M-$397.83M-$343.56M-$202.74M$372.05M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$24.44M
Accounts receivable$33.22M$33.34M$38.35M$35.84M$42.84M$34.73M$59.32M$92.66M$206.35M$239.93M
Goodwill$2.46MUnavailable$0UnavailableUnavailableUnavailable$0$0$0$547.17M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$14.47M$7.08M$10.31M$10.99M$11.43M$19.64M$30.15M$47.36M$63.10M$61.75M

Cash flow

STEM, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$342.00K-$8.32M$8.22M$11.39M-$21.28M$8.54M-$14.71M-$9.43M-$11.89M-$621.00K
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$1.21M-$1.35M-$927.00K-$1.00M-$1.08M-$3.59M-$2.67M-$2.31M-$3.21M$4.68M
Financing cash flow$2.93M-$2.80M-$1.48M-$7.76M$4.50M-$2.82M-$1.50M-$2.76M-$7.33M$3.14M
Net change in cash$1.83M-$12.33M$5.79M$2.33M-$17.79M$2.28M-$19.06M-$14.28M-$22.47M$7.43M
Stock-based compensation$1.45M$2.05M$2.29M$2.22M$1.40M$4.32M-$3.24M$6.53M$6.81M$8.37M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$11.44M$10.48M$11.85M$10.86M$11.25M$11.00M$11.76M$11.01M$11.41M$10.81M

Derived

STEM, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin41.3%37.4%48.9%35.5%33.4%32.4%-4.4%21.2%27.6%-95.0%
Operating margin-22.8%-49.0%-17.7%-33.6%-34.8%-65.0%-84.4%-493.2%-1705.5%-267.0%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue4.3%7.1%4.9%5.8%3.6%13.3%-5.8%22.3%20.0%32.9%
Current ratio0.83x0.84x0.91x0.83x0.89x0.92x1.06x1.10x1.66x1.71x
Revenue YoY growth-12.3%-10.8%-15.6%30.5%12.9%27.7%-66.7%-78.1%-63.4%-62.2%
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenue19.2%22.7%15.0%18.1%26.0%34.8%19.3%37.8%44.9%55.5%
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailable0.2%UnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open STEM in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-13View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-03-05View SEC filing
10-Q · Filed 2025-10-30View SEC filing
10-Q · Filed 2025-08-08View SEC filing
10-Q · Filed 2025-04-30View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.