SequelSEC

CSP INC /MA/ CSPI

Services-Computer Integrated Systems Design · CIK 0000356037 · Fiscal year ends 0930

Revenue
$58.73M
Fiscal year ended 2025-09-30
Operating income
-$3.11M
Fiscal year ended 2025-09-30
Free cash flow
$1.92M
Fiscal year ended 2025-09-30

CSP INC /MA/ (CSPI) reported revenue of $58.73M and net income of -$91.00K for the fiscal year ended 2025-09-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from CSP INC /MA/’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Integrated Systems Design.

Income

CSP INC /MA/ income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-302024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-302017-09-302016-09-30
Revenue$58.73M$55.22M$64.65M$54.36M$49.21M$61.79M$79.06M$72.92M$88.49M$103.37M
Cost of revenue$40.22M$36.36M$42.73M$35.53M$33.06M$44.63M$61.04M$54.52M$67.07M$78.33M
Gross profit$18.51M$18.86M$21.92M$18.83M$16.15M$17.17M$18.03M$18.40M$21.42M$25.04M
Operating income-$3.11M-$1.87M$1.87M-$40.00K-$1.36M-$1.42M-$826.00K-$1.60M$3.40M$3.80M
Net income-$91.00K-$326.00K$5.20M$1.89M$699.00K-$1.45M-$371.00K$14.44M$2.51M$2.60M
Research & development$3.25M$2.96M$3.14M$3.08M$2.89M$2.80M$2.80M$3.28M$2.36M$2.98M
Weighted-average diluted sharesshares 9.30Mshares 9.04Mshares 8.94Mshares 4.28Mshares 4.22Mshares 4.03Mshares 3.92Mshares 3.90Mshares 3.82Mshares 3.73M
Pretax income-$1.66M-$419.00K$4.74M$1.94M$678.00K-$1.06M-$442.00K-$1.11M$3.40M$3.60M
Income tax expense-$1.57M-$93.00K-$469.00K$50.00K$444.00K$384.00K-$71.00K$882.00K$1.16M$996.00K
Diluted EPS$-0.01$-0.04$0.55$0.42$0.16$-0.36$-0.09$3.55$0.63$0.67
Selling, general & administrative$18.37M$17.77M$16.91M$15.78M$14.62M$15.79M$16.05M$16.72M$15.67M$18.26M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

CSP INC /MA/ balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-302024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-302017-09-302016-09-30
Cash & equivalents$27.42M$30.58M$25.22M$23.98M$20.01M$19.26M$18.10M$25.11M$10.42M$7.54M
Total assets$71.16M$69.44M$65.90M$75.06M$62.97M$53.64M$59.37M$55.28M$58.93M$48.71M
Current assets$52.32M$54.85M$50.36M$59.46M$49.03M$41.59M$46.53M$48.42M$50.33M$41.80M
Total liabilities$26.61M$22.17M$19.76M$36.10M$28.93M$24.11M$28.94M$21.47M$37.93M$31.05M
Current liabilities$22.18M$18.68M$15.66M$30.18M$17.83M$12.98M$20.03M$14.06M$26.02M$17.38M
Total equity incl. NCI$44.55M$47.27M$46.15M$38.96M$34.05M$29.53M$30.43M$33.80M$21.00M$17.66M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$1.44M$2.29M$2.54M$4.37M$3.99M$5.28M$7.82M$7.56M$5.57M$5.58M
Accounts receivable$12.00M$14.49M$12.96MUnavailableUnavailableUnavailableUnavailable$11.98M$17.67M$19.00M
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$13.46M$6.95M$5.14M$19.24M$11.27M$5.60M$13.50M$4.47M$8.12M$4.36M

Cash flow

CSP INC /MA/ cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-302024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-302017-09-302016-09-30
Operating cash flow$2.27M$4.21M$3.91M$2.68M$1.90M$244.00K-$3.33M$2.88M$2.66M$5.00M
Capital expenditures$348.00K$196.00K$226.00K$234.00K$98.00K$230.00K$832.00K$438.00K$207.00K$735.00K
Investing cash flow-$428.00K-$256.00K-$341.00K$20.00K-$166.00K-$345.00K-$976.00K$13.64M-$508.00K-$896.00K
Financing cash flow-$5.04M$1.38M-$2.40M$1.33M-$954.00K$832.00K-$2.25M-$1.60M-$1.51M-$1.41M
Net change in cash-$3.17M$5.37M$1.24M$3.98M$743.00K$1.16M-$7.01M$14.69M$782.00K$1.92M
Stock-based compensation$1.77M$1.58M$1.13M$979.00K$981.00K$982.00K$792.00K$691.00K$577.00K$414.00K
Common dividends paid$1.19M$1.02M$656.00K$137.00K$0$1.26M$2.47M$1.92M$1.72M$1.67M
Common share repurchases$869.00K$104.00K$6.00K$174.00K$0$46.00KUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$237.00K$292.00K$343.00K$350.00K$379.00K$443.00K$405.00K$506.00K$365.00K$570.00K

Derived

CSP INC /MA/ derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-302024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-302017-09-302016-09-30
Free cash flow$1.92M$4.02M$3.68M$2.44M$1.80M$14.00K-$4.16M$2.44M$2.45M$4.27M
Gross margin31.5%34.1%33.9%34.6%32.8%27.8%22.8%25.2%24.2%24.2%
Operating margin-5.3%-3.4%2.9%-0.1%-2.8%-2.3%-1.0%-2.2%3.8%3.7%
FCF margin3.3%7.3%5.7%4.5%3.7%0.0%-5.3%3.3%2.8%4.1%
SBC / revenue3.0%2.9%1.7%1.8%2.0%1.6%1.0%0.9%0.7%0.4%
Current ratio2.36x2.94x3.22x1.97x2.75x3.20x2.32x3.44x1.93x2.40x
Revenue YoY growth6.4%-14.6%18.9%10.5%-20.4%-21.8%8.4%-17.6%-14.4%Unavailable
Net margin-0.2%-0.6%8.0%3.5%1.4%-2.3%-0.5%19.8%2.8%2.5%
R&D / revenue5.5%5.4%4.9%5.7%5.9%4.5%3.5%4.5%2.7%2.9%
CapEx / revenue0.6%0.4%0.3%0.4%0.2%0.4%1.1%0.6%0.2%0.7%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailable-9.9%2.6%65.5%UnavailableUnavailableUnavailable34.1%27.7%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CSPI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-Q · Filed 2026-02-12View SEC filing
10-K · Filed 2025-12-16View SEC filing
10-Q · Filed 2025-08-14View SEC filing
10-Q · Filed 2025-05-15View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.