SequelSEC

Solventum Corp SOLV

Surgical & Medical Instruments & Apparatus · CIK 0001964738 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$2.21B
Fiscal year ended 2026-06-30
Operating income
$181.00M
Fiscal year ended 2026-06-30
Free cash flow
$144.00M
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$13.10BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$75.51Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income8.4×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue1.6×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity2.6×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Surgical & Medical Instruments & Apparatus filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Operating margin26.2%96th
Net margin18.7%94th
Current ratio1.23x19th
SBC / revenue1.9%22th
Revenue YoY growth0.9%23th
Effective tax rate9.2%26th
Long-term debt / equity1.00x72th
Gross margin53.5%32th
CapEx / revenue4.6%62th
R&D / revenue8.9%38th
FCF margin-0.1%62th

Solventum Corp (SOLV) reported revenue of $2.21B and net income of $92.00M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Solventum Corp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Surgical & Medical Instruments & Apparatus.

Income

Solventum Corp income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$2.21B$2.01B$2.00B$2.10B$2.16B$2.07B$2.08B$2.08B$2.08B$2.02B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profit$1.29B$1.10B$1.03B$1.14B$1.18B$1.11B$1.12B$1.16B$1.14B$1.17B
Operating income$181.00M$81.00M$124.00M$1.69B$214.00M$152.00M$136.00M$275.00M$244.00M$381.00M
Net income$92.00M$13.00M$63.00M$1.27B$90.00M$137.00M$31.00M$122.00M$89.00M$237.00M
Research & development$178.00M$189.00M$175.00M$183.00M$189.00M$193.00M$199.00M$189.00M$192.00M$195.00M
Weighted-average diluted sharesshares 173.30Mshares 175.50MUnavailableshares 175.40Mshares 175.20Mshares 174.80MUnavailableshares 173.90Mshares 173.50Mshares 172.70M
Pretax income$108.00M$16.00M$58.00M$1.51B$103.00M$38.00M$13.00M$167.00M$96.00M$329.00M
Income tax expense$15.00M$3.00M-$5.00M$248.00M$13.00M-$99.00M-$17.00M$45.00M$7.00M$92.00M
Diluted EPS$0.53$0.07Unavailable$7.22$0.51$0.78Unavailable$0.70$0.51$1.37
Selling, general & administrative$927.00M$827.00M$759.00M$780.00M$772.00M$769.00M$784.00M$701.00M$701.00M$596.00M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Solventum Corp balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$403.00M$561.00M$878.00M$1.64B$492.00M$534.00M$762.00M$772.00M$897.00M$996.00M
Total assets$14.24B$14.10B$14.29B$13.97B$15.07B$14.53B$14.46B$14.74B$14.58B$14.71B
Current assets$3.74B$3.58B$3.86B$4.41B$3.21B$3.05B$3.25B$3.35B$3.36B$3.36B
Total liabilities$9.44B$9.13B$9.24B$8.99B$11.43B$11.26B$11.50B$11.55B$11.71B$10.86B
Current liabilities$3.66B$3.35B$3.14B$2.94B$2.62B$2.57B$2.70B$2.90B$2.57B$1.85B
Total equity incl. NCI$4.80B$4.97B$5.05B$4.99B$3.64B$3.26B$2.96B$3.19B$2.87B$3.85B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$1.04B$1.09B$1.07B$1.05B$962.00M$866.00M$965.00M$953.00M$899.00M$901.00M
Accounts receivable$1.31B$1.06B$1.03B$1.02B$1.06B$926.00M$1.04B$1.10B$1.03B$1.22B
Goodwill$5.63B$5.63B$5.70B$5.26B$5.27B$4.99B$6.38B$6.59B$6.45B$6.47B
Long-term debt$4.57B$4.58B$5.04B$5.14B$7.82B$7.81B$7.81B$7.81B$8.31B$8.30B
Accounts payable$701.00M$699.00M$687.00M$669.00M$643.00M$604.00M$618.00M$560.00M$495.00M$587.00M

Cash flow

Solventum Corp cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$227.00M-$189.00M$95.00M$76.00M$169.00M$29.00M$219.00M$169.00M$355.00M$442.00M
Capital expenditures$83.00M$84.00M$63.00M$97.00M$110.00M$109.00M$127.00M$93.00M$58.00M$102.00M
Investing cash flow-$87.00M-$77.00M-$745.00M$3.77B-$110.00M-$114.00M-$127.00M-$93.00M-$58.00M-$102.00M
Financing cash flow-$300.00M-$50.00M-$115.00M-$2.69B-$110.00M-$139.00M-$104.00M-$202.00M-$396.00M$462.00M
Net change in cash-$157.00M-$318.00M-$764.00M$1.15B-$45.00M-$223.00M-$10.00M-$125.00M-$99.00M$802.00M
Stock-based compensation$38.00M$51.00M$37.00M$41.00M$34.00M$49.00M$25.00M$27.00M$56.00M$4.00M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$288.00M$67.00MUnavailableUnavailable$0$0UnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$133.00M$135.00M$117.00M$121.00M$122.00M$129.00M$150.00M$133.00M$133.00M$139.00M

Derived

Solventum Corp derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$144.00M-$273.00M$32.00M-$21.00M$59.00M-$80.00M$92.00M$76.00M$297.00M$340.00M
Gross margin58.2%54.7%51.4%54.2%54.4%53.8%53.9%56.0%54.6%58.1%
Operating margin8.2%4.0%6.2%80.6%9.9%7.3%6.6%13.2%11.7%18.9%
FCF margin6.5%-13.6%1.6%-1.0%2.7%-3.9%4.4%3.7%14.3%16.9%
SBC / revenue1.7%2.5%1.9%2.0%1.6%2.4%1.2%1.3%2.7%0.2%
Current ratio1.02x1.07x1.23x1.50x1.22x1.19x1.20x1.15x1.31x1.81x
Revenue YoY growth2.2%-3.0%-3.7%0.7%3.8%2.7%1.9%0.4%0.2%0.2%
Net margin4.2%0.6%3.2%60.4%4.2%6.6%1.5%5.9%4.3%11.8%
R&D / revenue8.1%9.4%8.8%8.7%8.7%9.3%9.6%9.1%9.2%9.7%
CapEx / revenue3.8%4.2%3.2%4.6%5.1%5.3%6.1%4.5%2.8%5.1%
Long-term debt / equity0.95xUnavailable1.00x1.03xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate13.9%18.8%-8.6%16.4%12.6%-260.5%-130.8%26.9%7.3%28.0%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SOLV in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-05View SEC filing
10-K · Filed 2026-02-27View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-08View SEC filing
10-Q · Filed 2025-05-09View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.