SequelSEC

Synergy CHC Corp. SNYR

Medicinal Chemicals & Botanical Products · CIK 0001562733 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$5.49M
Fiscal year ended 2026-03-31
Operating income
-$567.12K
Fiscal year ended 2026-03-31
Free cash flow
Unavailable
Fiscal year ended 2026-03-31

Synergy CHC Corp. (SNYR) reported revenue of $5.49M and net income of -$2.57M for the fiscal year ended 2026-03-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Synergy CHC Corp.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Medicinal Chemicals & Botanical Products.

Income

Synergy CHC Corp. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Revenue$5.49M$6.07M$8.01M$8.13M$8.17M$10.27M$7.13M$8.02M$9.41M$13.22M
Cost of revenue$1.52M$3.85M$2.33M$1.90M$2.01M$3.77M$2.34M$2.45M$2.64M$2.35M
Gross profit$3.97M$2.22M$5.68M$6.24M$6.16M$6.50M$4.79M$5.58M$6.77M$10.87M
Operating income-$567.12K-$13.31M$1.28M$1.62M$1.95M$1.36M$1.05M$1.58M$1.81M$4.43M
Net income-$2.57M-$14.82M$125.33K$1.47M$876.26K$105.67K$783.59K$655.19K$580.53K$2.59M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 11.30MUnavailableshares 10.11Mshares 8.93Mshares 8.58MUnavailableshares 7.37Mshares 7.37Mshares 7.37MUnavailable
Pretax income-$2.58M-$14.87M$114.22K$1.66M$864.80K$93.48K$591.29K$834.57K$707.72K$2.79M
Income tax expense-$13.72K-$50.07K-$11.11K$190.11K-$11.46K-$12.19K-$192.30K$179.38K$127.19K$196.08K
Diluted EPS$-0.23Unavailable$0.01$0.17$0.10Unavailable$0.11$0.09$0.08Unavailable
Selling, general & administrative$4.50M$8.84M$4.37M$4.58M$4.18M$5.11M$3.71M$3.96M$4.93M$6.41M
General & administrative$2.05M$4.37M$1.64M$1.52M$1.31M$1.27M$1.20M$903.84K$1.35M$1.76M
Selling & marketing$2.46M$4.47M$2.73M$3.06M$2.88M$3.84M$2.51M$3.06M$3.58M$4.66M

Balance

Synergy CHC Corp. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Cash & equivalents$292.12K$2.62M$1.01M$1.46M$177.88K$687.92K$259.38KUnavailableUnavailable$632.53K
Total assets$6.46M$10.16M$20.69M$19.73M$15.66M$16.34M$12.17MUnavailableUnavailable$12.24M
Current assets$6.34M$10.01M$20.51M$19.51M$15.41M$16.06M$11.85MUnavailableUnavailable$11.82M
Total liabilities$31.87M$33.29M$28.94M$32.11M$31.30M$32.97M$37.34MUnavailableUnavailable$39.55M
Current liabilities$6.85M$8.24M$3.83M$7.13M$8.07M$17.18M$18.25MUnavailableUnavailable$14.02M
Total equity incl. NCI-$25.41M-$23.13M-$8.25M-$12.38M-$15.64M-$16.63M-$25.17M-$25.88M-$26.59M-$27.31M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$3.38M$3.74M$2.15M$2.36M$2.35M$1.72M$1.91MUnavailableUnavailable$3.73M
Accounts receivable$1.27M$3.20M$6.81M$7.07M$4.38M$5.32M$4.07MUnavailableUnavailable$2.11M
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt$25.02M$25.06M$25.11M$24.98M$10.90M$7.46MUnavailableUnavailableUnavailable$13.10M
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

Synergy CHC Corp. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Operating cash flow-$2.04M$624.13K-$2.31M-$76.95K-$822.78K-$3.43M-$237.47K-$281.96K-$858.04K$3.16M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Financing cash flow-$307.60K$1.14M$1.88M$1.32M$314.68K$3.91M$488.58K-$597.23K$1.00M-$2.64M
Net change in cash-$2.33M$1.62M-$452.07K$1.28M-$510.04K$428.54K$172.08K-$823.46K$278.22K$394.71K
Stock-based compensation$116.31K$116.31KUnavailableUnavailableUnavailableUnavailable$4.61KUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$33.33K$33.33K$33.33K$33.33K$33.33K$33.33K$33.33K$33.33K$33.33KUnavailable

Derived

Synergy CHC Corp. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin72.3%36.6%70.9%76.7%75.4%63.3%67.2%69.5%72.0%82.3%
Operating margin-10.3%-219.5%16.0%20.0%23.8%13.2%14.7%19.7%19.2%33.5%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue2.1%1.9%UnavailableUnavailableUnavailableUnavailable0.1%UnavailableUnavailableUnavailable
Current ratio0.93x1.22x5.35x2.74x1.91x0.93x0.65xUnavailableUnavailable0.84x
Revenue YoY growth-32.8%-40.9%12.4%1.4%-13.2%-22.3%-34.1%UnavailableUnavailableUnavailable
Net margin-46.8%-244.3%1.6%Unavailable10.7%1.0%11.0%UnavailableUnavailable19.6%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailable-9.7%11.4%-1.3%-13.0%-32.5%21.5%18.0%7.0%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SNYR in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-05-14View SEC filing
10-K · Filed 2026-04-01View SEC filing
10-Q · Filed 2025-11-13View SEC filing
10-Q · Filed 2025-08-14View SEC filing
10-Q · Filed 2025-05-15View SEC filing
10-K · Filed 2025-03-31View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.