SequelSEC

StoneX Group Inc. SNEX

Security & Commodity Brokers, Dealers, Exchanges & Services · CIK 0000913760 · Fiscal year ends 0930 · Broker-dealer

Revenue
$132.38B
Fiscal year ended 2025-09-30
Net income
$305.90M
Fiscal year ended 2025-09-30
Total assets
$45.27B
Fiscal year ended 2025-09-30

Valuation, from the filing

Public float$2.84BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-03-31
Float per share$54.34Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income9.3×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue0.0×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity1.2×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-03-31, not today, and each multiple below it uses the figures for the fiscal year ending 2025-09-30 — the year that filing covered.

Valuation over time

9.3× earnings today, against a median of 6.5× across 8 years on record. Above its own history.

Float measuredPublic floatFloat / net income
2025-03-31$2.84B9.3×
2024-03-31$1.68B6.4×
2023-03-31$1.55B6.5×
2022-03-31$1.06B5.1×
2021-03-31$793.80M6.8×
2020-03-31$429.60M2.5×
2019-03-31$453.70M5.3×
2018-03-31$565.40M10.2×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Security & Commodity Brokers, Dealers, Exchanges & Services filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
CapEx / revenue0.0%0th
SBC / revenue0.0%0th
FCF margin3.3%12th
Net margin0.2%12th
Revenue YoY growth32.5%75th
Effective tax rate25.2%71th

StoneX Group Inc. (SNEX) reported revenue of $132.38B and net income of $305.90M for the fiscal year ended 2025-09-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from StoneX Group Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Security & Commodity Brokers, Dealers, Exchanges & Services.

Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.

Income

StoneX Group Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-302024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-302017-09-302016-09-30
Revenue$132.38B$99.89B$60.86B$66.04B$42.53B$54.14B$32.90B$27.62B$29.42B$14.75B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$26.65B$28.64B$14.08B
Gross profit$4.13B$3.44B$2.91B$2.11B$1.67B$1.31B$1.11B$975.80M$784.00M$671.00M
Operating incomeUnavailable-$64.70M-$62.90M-$59.50MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$305.90M$260.80M$238.50M$207.10M$116.30M$169.60M$85.10M$55.50MUnavailableUnavailable
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 50.12Mshares 47.44Mshares 46.39Mshares 30.10Mshares 19.68Mshares 19.18Mshares 19.01Mshares 18.93Mshares 18.69Mshares 18.63M
Pretax income$408.80M$354.10M$323.00M$277.20M$154.10M$206.70M$111.00M$101.50M$15.20M$72.70M
Income tax expense$102.90M$93.30M$84.50M$70.10M$37.80M$37.10M$25.90M$46.00M$8.80M$18.00M
Diluted EPS$5.89$5.31$4.97$6.67$5.74$8.61$4.39$2.87$0.31$2.90
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketing$50.50M$52.60M$54.00M$55.30M$33.30M$12.20M$5.20M$6.20MUnavailableUnavailable

Balance

StoneX Group Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-302024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-302017-09-302016-09-30
Cash & equivalents$1.61B$1.27B$1.11B$1.11B$1.11B$952.60M$471.30M$342.30M$314.90M$316.20M
Total assets$45.27B$27.47B$21.94B$19.86B$18.84B$13.47B$9.94B$7.82B$6.24B$5.95B
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$42.89B$25.76B$20.56B$18.79B$17.94B$12.71B$9.34B$7.32B$5.79B$5.52B
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$2.38B$1.71B$1.38B$1.07B$904.00M$767.50M$594.20M$505.30M$449.90M$433.80M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$917.50M$681.10M$537.30M$513.50M$447.50M$281.10M$229.30M$222.50M$124.80M$123.80M
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$422.30M$288.00M$232.70M$194.50M
Goodwill$298.30M$61.00M$59.30M$58.20M$58.10M$54.70M$51.20M$48.40M$47.10M$47.50M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$167.60MUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

StoneX Group Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-302024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-302017-09-302016-09-30
Operating cash flow$4.39B$506.90M-$23.70M-$229.50M$2.12B$1.95B$195.60M-$473.60M$1.04B-$27.80M
Capital expenditures$65.40M$65.20M$46.90M$49.50M$62.10M$16.60M$11.90M$12.50M$16.10M$15.40M
Investing cash flow-$465.50M-$63.70M-$53.00M-$49.50M-$59.80M-$241.60M-$40.80M-$15.40M-$22.30M-$35.50M
Financing cash flow$914.80M$188.00M-$169.30M$65.80M-$35.60M$312.30M$9.60M$120.90M$5.70M$121.00M
Net change in cash$4.85B$630.90M-$243.40M-$224.40M$2.04B$2.02B$163.70M-$372.20M$1.02B$48.10M
Stock-based compensation$49.00M$37.20M$28.00M$17.80M$13.90M$10.30M$8.10M$6.60M$6.30M$5.10M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailable$0$0$11.70M$7.50M$3.80M$0$0$19.50M
Depreciation & amortization$67.50M$53.10M$51.00M$44.40M$36.50M$19.70M$14.00M$11.60M$9.80M$8.20M

Derived

StoneX Group Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-302024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-302017-09-302016-09-30
Free cash flow$4.32B$441.70M-$70.60M-$279.00M$2.06B$1.93B$183.70M-$486.10M$1.02B-$43.20M
Gross margin3.1%3.4%4.8%3.2%3.9%2.4%3.4%3.5%2.7%4.5%
Operating marginUnavailableUnavailableUnavailable-0.1%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF margin3.3%0.4%-0.1%-0.4%4.8%3.6%0.6%-1.8%3.5%-0.3%
SBC / revenue0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth32.5%64.1%-7.8%55.3%-21.4%64.6%19.1%-6.1%99.4%Unavailable
Net margin0.2%0.3%0.4%0.3%0.3%0.3%0.3%0.2%UnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue0.0%0.1%0.1%0.1%0.1%0.0%0.0%0.0%0.1%0.1%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate25.2%26.3%26.2%25.3%24.5%17.9%23.3%45.3%57.9%24.8%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SNEX in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-Q · Filed 2026-02-04View SEC filing
10-K · Filed 2025-11-28View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-07View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.