SequelSEC

Cboe Global Markets, Inc. CBOE

Security & Commodity Brokers, Dealers, Exchanges & Services · CIK 0001374310 · Fiscal year ends 1231 · Broker-dealer

Revenue
$4.71B
Fiscal year ended 2025-12-31
Net income
$1.10B
Fiscal year ended 2025-12-31
Total assets
$9.31B
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$24.40BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$233.12Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income22.2×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue5.2×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity4.7×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

22.2× earnings today, against a median of 23.3× across 9 years on record. In line with its own history.

Float measuredPublic floatFloat / net income
2025-06-30$24.40B22.2×
2024-06-30$17.80B23.3×
2023-06-30$14.20B18.6×
2021-06-30$10.40B19.7×
2020-06-30$10.10B21.6×
2019-06-30$11.50B30.7×
2018-06-30$11.70B27.4×
2017-06-30$11.40B28.4×
2016-06-30$5.40B28.9×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Security & Commodity Brokers, Dealers, Exchanges & Services filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Long-term debt / equity0.28x0th
Effective tax rate29.8%86th
SBC / revenue1.1%29th
CapEx / revenue1.5%38th
FCF margin35.7%62th
Net margin23.3%62th
Revenue YoY growth15.1%38th
Operating margin31.1%40th

Cboe Global Markets, Inc. (CBOE) reported revenue of $4.71B and net income of $1.10B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Cboe Global Markets, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Security & Commodity Brokers, Dealers, Exchanges & Services.

Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.

Income

Cboe Global Markets, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$4.71B$4.09B$3.77B$3.96B$3.49B$3.43B$2.50B$2.77B$2.23B$703.10M
Cost of revenue$2.29B$2.02B$1.86B$2.22B$2.02B$2.17B$1.36B$1.55B$1.23B$136.70M
Gross profit$2.43B$2.07B$1.92B$1.74B$1.48B$1.25B$1.14B$1.22B$995.60M$566.40M
Operating income$1.47B$1.10B$1.06B$489.60M$805.90M$662.20M$537.20M$599.40M$371.90M$298.20M
Net income$1.10B$764.90M$761.40MUnavailable$529.00M$468.20M$374.90M$426.50M$401.70M$186.80M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 105.10Mshares 105.50Mshares 106.20Mshares 106.70Mshares 107.20Mshares 109.30Mshares 111.80Mshares 112.20Mshares 107.50Mshares 81.40M
Pretax income$1.57B$1.08B$1.05B$432.90M$756.10M$660.40M$501.40M$571.20M$334.40M$306.60M
Income tax expense$466.60M$318.90M$286.20M$197.90M$227.10M$192.20M$130.60M$146.00M-$66.20M$120.90M
Diluted EPS$10.42$7.21$7.13$2.19$4.92$4.27$3.34$3.76$3.69$2.27
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Cboe Global Markets, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$2.22B$920.30M$543.20M$432.70M$341.90M$245.40M$229.30M$275.10M$143.50M$97.30M
Total assets$9.31B$7.79B$7.49B$7.00B$6.81B$6.52B$5.11B$5.32B$5.27B$476.70M
Current assets$4.42B$2.48B$1.98B$1.56B$1.53B$1.57B$607.60M$683.70M$434.70M$235.10M
Total liabilities$4.17B$3.51B$3.50B$3.53B$3.21B$3.17B$1.76B$2.07BUnavailable$146.20M
Current liabilities$2.36B$1.40B$1.38B$1.48B$1.17B$1.31B$281.60M$595.90M$334.00M$89.90M
Total equity incl. NCI$5.14B$4.28B$3.98B$3.47B$3.60B$3.35B$3.36B$3.24B$3.11B$317.90M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$9.40M$9.40M$12.60M
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$391.40M$444.60M$337.30M$369.80M$326.90M$337.30M$234.70M$287.30M$217.30M$76.70M
Goodwill$3.15B$3.12B$3.14B$3.12B$3.03B$2.90B$2.68B$2.69B$2.71B$26.50M
Long-term debt$1.44B$1.44B$1.44B$1.44B$1.30B$1.14B$867.60M$915.60M$1.24B$0
Accounts payable$16.10M$17.90M$24.70M$27.50M$19.50M$28.50M$21.00M$12.80M$43.20M$6.50M

Cash flow

Cboe Global Markets, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$1.75B$1.10B$1.08B$651.10M$596.80M$1.46B$632.80M$534.70M$374.40M$229.60M
Capital expenditures$71.00M$60.90M$45.00M$59.80M$51.00M$47.40M$35.10M$36.30M$37.50M$44.40M
Investing cash flow$450.20M-$141.80M-$55.10M-$835.10M-$352.70M-$430.50M-$15.90M-$25.60M-$1.44B-$84.40M
Financing cash flow-$371.60M-$495.00M-$656.10M$81.70M-$200.30M-$201.70M-$662.90M-$371.60M$1.10B-$150.20M
Net change in cash$2.10B$368.70M$417.20M-$112.30M$34.70M$828.20M-$45.80M$131.60M$46.20M-$5.00M
Stock-based compensation$50.40M$41.80M$41.30M$30.70M$26.60M$21.70M$21.80M$35.10M$52.60M$14.50M
Common dividends paid$284.30M$249.40M$223.50M$209.40M$193.30M$170.60M$150.00M$130.30M$118.10M$78.50M
Common share repurchases$66.70M$204.80M$83.90M$100.90M$81.30M$349.10M$156.90M$140.90MUnavailable$60.50M
Depreciation & amortization$122.40M$133.00M$158.00M$166.80M$167.40M$158.50M$176.60M$204.00M$192.20M$44.40M

Derived

Cboe Global Markets, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$1.68B$1.04B$1.03B$591.30M$545.80M$1.41B$597.70M$498.40M$336.90M$185.20M
Gross margin51.5%50.6%50.8%44.0%42.2%36.6%45.5%44.0%44.7%80.6%
Operating margin31.1%26.8%28.0%12.4%23.1%19.3%21.5%21.6%16.7%42.4%
FCF margin35.7%25.4%27.3%14.9%15.6%41.2%23.9%18.0%15.1%26.3%
SBC / revenue1.1%1.0%1.1%0.8%0.8%0.6%0.9%1.3%2.4%2.1%
Current ratio1.87x1.78x1.43x1.05x1.31x1.19x2.16x1.15x1.30x2.62x
Revenue YoY growth15.1%8.5%-4.7%13.3%2.0%37.3%-9.8%24.2%217.0%Unavailable
Net margin23.3%18.7%20.2%UnavailableUnavailableUnavailable15.0%15.4%18.0%26.6%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue1.5%1.5%1.2%1.5%1.5%1.4%1.4%1.3%1.7%6.3%
Long-term debt / equity0.28xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate29.8%29.4%27.3%45.7%30.0%29.1%26.0%25.6%-19.8%39.4%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CBOE in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-10-30View SEC filing
10-Q · Filed 2026-07-31View SEC filing
10-Q · Filed 2026-05-01View SEC filing
10-K · Filed 2026-02-20View SEC filing
10-Q · Filed 2025-10-31View SEC filing
10-Q · Filed 2025-08-01View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.