SequelSEC

Syndax Pharmaceuticals Inc SNDX

Pharmaceutical Preparations · CIK 0001395937 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$72.79M
Fiscal year ended 2026-06-30
Operating income
-$40.00M
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$799.20MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$9.06Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue4.6×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity12.4×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Pharmaceutical Preparations filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Revenue YoY growth627.8%94th
CapEx / revenue0.1%11th
FCF margin-187.5%42th
Current ratio4.40x56th
SBC / revenue27.6%53th
Operating margin-158.4%53th
R&D / revenue150.1%48th
Net margin-165.6%50th

Syndax Pharmaceuticals Inc (SNDX) reported revenue of $72.79M and net income of -$49.36M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Syndax Pharmaceuticals Inc’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Pharmaceutical Preparations.

Income

Syndax Pharmaceuticals Inc income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$72.79M$64.86M$68.73M$45.87M$37.96M$20.04M$7.68M$12.50M$3.50M$0
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income-$40.00M-$34.20M-$62.55M-$57.43M-$69.35M-$83.76M-$96.36M-$89.58M-$74.22M-$79.51M
Net income-$49.36M-$42.67M-$68.01M-$60.72M-$71.85M-$84.85M-$94.17M-$84.13M-$68.06M-$72.40M
Research & development$68.04M$58.84M$78.64M$56.28M$62.23M$61.64M$65.53M$70.97M$48.66M$56.49M
Weighted-average diluted sharesshares 88.99Mshares 88.26MUnavailableshares 86.62Mshares 86.34Mshares 86.17MUnavailableshares 85.43Mshares 85.27Mshares 85.21M
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expense$0$0$433.00K$0$0$0Unavailable$0$0$0
Diluted EPS$-0.55$-0.48Unavailable$-0.70$-0.83$-0.98Unavailable$-0.98$-0.80$-0.85
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$41.54M$37.59MUnavailable$44.92M$43.80M$41.03MUnavailable$31.11M$29.06M$23.02M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Syndax Pharmaceuticals Inc balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$336.48M$130.89M$134.93M$116.81M$108.64M$153.99M$154.08M$133.02M$105.40M$114.62M
Total assets$703.65M$472.67M$529.71M$551.79M$596.15M$640.71M$724.82M$425.81M$476.95M$543.03M
Current assets$675.04M$471.18M$528.08M$529.83M$531.68M$548.75M$603.06M$414.81M$446.06M$453.90M
Total liabilities$688.55M$431.05M$465.08M$436.36M$438.72M$425.65M$436.69M$59.38M$42.61M$51.14M
Current liabilities$99.68M$86.17M$120.12M$114.19M$112.99M$94.55M$103.55M$59.38M$42.47M$50.80M
Total equity incl. NCI$15.10M$41.62M$64.63M$115.43M$157.42M$215.06M$288.12M$366.43M$434.34M$491.89M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$33.16M$34.95M$32.75M$25.00M$17.70M$4.66M$366.00KUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailable$38.00MUnavailableUnavailableUnavailable$7.60MUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$4.87M$10.84M$16.58M$13.83M$17.35M$10.05M$11.63M$4.90M$11.57M$8.81M

Cash flow

Syndax Pharmaceuticals Inc cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow-$30.27M-$50.34M-$69.49M-$70.54M-$87.80M-$95.16M-$57.39M-$62.32M-$71.64M-$83.55M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$16.91M$38.39M$81.58M$72.43M$41.89M$94.14M-$268.97M$86.85M$61.75M-$99.40M
Financing cash flow$252.77M$7.92M$5.92M$6.28M$551.00K$930.00K$347.42M$3.10M$676.00K$2.17M
Net change in cash$205.58M-$4.04M$18.01M$8.17M-$45.36M-$90.00K$21.06M$27.62M-$9.22M-$180.78M
Stock-based compensation$14.01M$12.05M$11.25M$12.08M$13.79M$10.38M$12.30M$11.93M$9.90M$8.90M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

Syndax Pharmaceuticals Inc derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin-54.9%-52.7%-91.0%-125.2%-182.7%-417.9%-1254.8%-716.6%-2120.5%Unavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue19.3%18.6%16.4%26.3%36.3%51.8%160.1%95.5%282.7%Unavailable
Current ratio6.77x5.47x4.40x4.64x4.71x5.80x5.82x6.99x10.50x8.93x
Revenue YoY growth91.8%223.6%794.9%267.0%984.5%UnavailableUnavailableUnavailableUnavailableUnavailable
Net margin-67.8%Unavailable-99.0%-132.4%-189.3%Unavailable-1226.2%-673.0%UnavailableUnavailable
R&D / revenue93.5%90.7%114.4%122.7%163.9%307.5%853.2%567.8%1390.1%Unavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SNDX in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-04View SEC filing
10-Q · Filed 2026-04-30View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-11-03View SEC filing
10-Q · Filed 2025-08-04View SEC filing
10-Q · Filed 2025-05-05View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.