Revenue
$291.02M
Fiscal year ended 2026-04-26Operating income
$25.79M
Fiscal year ended 2026-04-26Free cash flow
$28.01M
Fiscal year ended 2026-04-26SEMTECH CORP (SMTC) reported revenue of $291.02M and net income of $26.56M for the fiscal year ended 2026-04-26. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from SEMTECH CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Semiconductors & Related Devices.
Income
| Metric | 2026-04-26 | 2026-01-25 | 2025-10-26 | 2025-07-27 | 2025-04-27 | 2025-01-26 | 2024-10-27 | 2024-07-28 | 2024-04-28 | 2024-01-28 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $291.02M | $274.36M | $266.97M | $257.59M | $251.06M | $251.00M | $236.82M | $215.36M | $206.10M | $192.95M |
| Cost of revenue | $139.55M | $136.08M | $128.49M | $123.48M | $119.77M | $120.50M | $115.86M | $109.89M | $106.51M | $193.34M |
| Gross profit | $151.46M | $138.27M | $138.48M | $134.10M | $131.29M | $130.50M | $120.97M | $105.46M | $99.59M | -$390.00K |
| Operating income | $25.79M | -$18.27M | $31.06M | -$16.19M | $35.97M | $21.24M | $17.78M | $7.77M | $3.14M | -$619.96M |
| Net income | $26.56M | -$29.80M | -$2.86M | -$27.06M | $19.34M | $39.14M | -$7.59M | -$170.30M | -$23.16M | -$642.36M |
| Research & development | $57.57M | $51.22M | $49.40M | $48.20M | $47.53M | $46.66M | $42.56M | $40.08M | $41.60M | $41.50M |
| Weighted-average diluted shares | shares 98.03M | Unavailable | shares 87.68M | shares 86.71M | shares 89.58M | Unavailable | shares 75.32M | shares 65.28M | shares 64.51M | Unavailable |
| Pretax income | $25.05M | -$30.37M | $4.44M | -$22.21M | $26.95M | $6.54M | -$3.57M | -$166.08M | -$20.25M | -$645.78M |
| Income tax expense | $112.00K | -$937.00K | $7.32M | $4.79M | $8.65M | -$33.19M | $4.01M | $4.22M | $2.96M | -$3.34M |
| Diluted EPS | $0.27 | Unavailable | $-0.03 | $-0.31 | $0.22 | Unavailable | $-0.10 | $-2.61 | $-0.36 | Unavailable |
| Selling, general & administrative | $66.60M | $59.82M | $57.11M | $58.47M | $46.45M | $54.53M | $59.78M | $55.79M | $52.27M | $55.20M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2026-04-26 | 2026-01-25 | 2025-10-26 | 2025-07-27 | 2025-04-27 | 2025-01-26 | 2024-10-27 | 2024-07-28 | 2024-04-28 | 2024-01-28 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $163.31M | $195.18M | $164.67M | $168.56M | $156.47M | $151.74M | $136.50M | $115.93M | $126.78M | $128.58M |
| Total assets | $1.44B | $1.41B | $1.41B | $1.41B | $1.43B | $1.42B | $1.38B | $1.37B | $1.38B | $1.37B |
| Current assets | $648.70M | $655.12M | $620.85M | $614.87M | $598.04M | $585.46M | $557.79M | $541.74M | $539.27M | $534.20M |
| Total liabilities | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current liabilities | $273.72M | $275.94M | $255.14M | $243.11M | $235.95M | $283.03M | $235.49M | $224.67M | $224.89M | $217.16M |
| Total equity incl. NCI | $573.32M | $549.72M | $565.66M | $552.89M | $568.82M | $542.43M | -$139.68M | -$141.44M | -$313.10M | -$307.25M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $204.72M | $195.74M | $185.73M | $183.30M | $170.24M | $163.59M | $163.45M | $156.01M | $148.54M | $144.99M |
| Accounts receivable | $174.79M | $160.55M | $164.76M | $153.50M | $165.75M | $162.52M | $142.46M | $152.98M | $153.92M | $134.32M |
| Goodwill | $470.85M | $457.92M | $492.06M | $492.20M | $533.80M | $533.09M | $541.28M | $541.10M | $540.92M | $541.23M |
| Long-term debt | $491.98M | $491.23M | $490.49M | $518.94M | $542.64M | $505.93M | $1.19B | $1.19B | $1.37B | $1.37B |
| Accounts payable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Cash flow
| Metric | 2026-04-26 | 2026-01-25 | 2025-10-26 | 2025-07-27 | 2025-04-27 | 2025-01-26 | 2024-10-27 | 2024-07-28 | 2024-04-28 | 2024-01-28 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $36.18M | $61.49M | $47.46M | $44.40M | $27.82M | $33.50M | $29.58M | -$5.00M | -$89.00K | $13.92M |
| Capital expenditures | $8.17M | $2.43M | $2.82M | $2.88M | $1.65M | $2.63M | $483.00K | $3.41M | $1.33M | $1.71M |
| Investing cash flow | -$42.49M | -$24.50M | -$4.05M | -$5.13M | -$5.07M | -$7.80M | -$1.41M | -$4.46M | $1.79M | $3.57M |
| Financing cash flow | -$25.80M | -$6.96M | -$47.09M | -$27.66M | -$19.36M | -$9.60M | -$7.51M | -$1.35M | -$3.20M | -$13.79M |
| Net change in cash | -$31.87M | $30.51M | -$3.89M | $12.09M | $4.73M | $15.24M | $20.58M | -$10.85M | -$1.81M | $4.76M |
| Stock-based compensation | $26.45M | $16.45M | $17.14M | $17.30M | $6.84M | $17.26M | $18.40M | $17.14M | $15.23M | $11.83M |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $0 |
| Depreciation & amortization | $9.16M | Unavailable | $10.13M | $10.31M | $10.19M | Unavailable | $10.14M | $12.57M | $10.50M | Unavailable |
Derived
| Metric | 2026-04-26 | 2026-01-25 | 2025-10-26 | 2025-07-27 | 2025-04-27 | 2025-01-26 | 2024-10-27 | 2024-07-28 | 2024-04-28 | 2024-01-28 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $28.01M | $59.06M | $44.64M | $41.51M | $26.17M | $30.86M | $29.09M | -$8.41M | -$1.42M | $12.21M |
| Gross margin | 52.0% | 50.4% | 51.9% | 52.1% | 52.3% | 52.0% | 51.1% | 49.0% | 48.3% | -0.2% |
| Operating margin | 8.9% | -6.7% | 11.6% | -6.3% | 14.3% | 8.5% | 7.5% | 3.6% | 1.5% | -321.3% |
| FCF margin | 9.6% | 21.5% | 16.7% | 16.1% | 10.4% | 12.3% | 12.3% | -3.9% | -0.7% | 6.3% |
| SBC / revenue | 9.1% | 6.0% | 6.4% | 6.7% | 2.7% | 6.9% | 7.8% | 8.0% | 7.4% | 6.1% |
| Current ratio | 2.37x | 2.37x | 2.43x | 2.53x | 2.53x | 2.07x | 2.37x | 2.41x | 2.40x | 2.46x |
| Revenue YoY growth | 15.9% | 9.3% | 12.7% | 19.6% | 21.8% | 30.1% | 17.9% | -9.7% | -12.9% | 15.2% |
| Net margin | 9.1% | -10.9% | -1.1% | -10.5% | 7.7% | 15.6% | -3.2% | -79.1% | -11.2% | -332.9% |
| R&D / revenue | 19.8% | 18.7% | 18.5% | 18.7% | 18.9% | 18.6% | 18.0% | 18.6% | 20.2% | 21.5% |
| CapEx / revenue | 2.8% | 0.9% | 1.1% | 1.1% | 0.7% | 1.0% | 0.2% | 1.6% | 0.6% | 0.9% |
| Long-term debt / equity | 0.86x | 0.89x | 0.87x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 0.4% | Unavailable | 164.7% | Unavailable | 32.1% | -507.6% | Unavailable | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SMTC in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-05-27View SEC filing
10-K · Filed 2026-03-23View SEC filing
10-Q · Filed 2025-11-25View SEC filing
10-Q · Filed 2025-08-26View SEC filing
10-Q · Filed 2025-05-29View SEC filing
10-K · Filed 2025-03-25View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.