Revenue
$1.05B
Fiscal year ended 2026-01-25Operating income
$32.56M
Fiscal year ended 2026-01-25Free cash flow
$171.38M
Fiscal year ended 2026-01-25SEMTECH CORP (SMTC) reported revenue of $1.05B and net income of -$40.38M for the fiscal year ended 2026-01-25. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from SEMTECH CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Semiconductors & Related Devices.
Income
| Metric | 2026-01-25 | 2025-01-26 | 2024-01-28 | 2023-01-29 | 2022-01-30 | 2021-01-31 | 2020-01-26 | 2019-01-27 | 2018-01-28 | 2017-01-29 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.05B | $909.29M | $868.76M | $756.53M | $740.86M | $595.12M | $547.51M | $627.20M | $587.85M | $544.27M |
| Cost of revenue | $507.83M | $452.76M | $572.51M | $277.98M | $279.72M | $239.24M | $210.83M | $250.17M | $235.88M | $219.41M |
| Gross profit | $542.14M | $456.53M | $296.25M | $478.56M | $461.14M | $355.87M | $336.68M | $377.02M | $351.97M | $324.86M |
| Operating income | $32.56M | $49.93M | -$944.32M | $92.80M | $145.02M | $74.96M | $52.01M | $105.50M | $66.62M | $84.08M |
| Net income | -$40.38M | -$161.90M | -$1.09B | $61.38M | $125.66M | $59.90M | $31.87M | $69.64M | Unavailable | Unavailable |
| Research & development | $196.35M | $170.91M | $186.45M | $166.95M | $147.92M | $117.53M | $107.37M | $109.05M | $105.07M | $102.50M |
| Weighted-average diluted shares | shares 88.37M | shares 71.61M | shares 64.13M | shares 64.01M | shares 65.56M | shares 66.06M | shares 67.42M | shares 68.48M | shares 67.60M | shares 66.11M |
| Pretax income | -$21.18M | -$183.36M | -$1.04B | $78.47M | $139.07M | $62.98M | $44.58M | $70.12M | $57.76M | $73.06M |
| Income tax expense | $19.83M | -$22.01M | $50.52M | $17.34M | $15.54M | $3.44M | $12.83M | $355.00K | $22.85M | $18.40M |
| Diluted EPS | $-0.46 | $-2.26 | $-17.03 | $0.96 | $1.92 | $0.91 | $0.47 | $1.02 | $0.51 | $0.83 |
| Selling, general & administrative | $221.85M | $222.37M | $220.22M | $224.81M | $168.21M | $162.83M | $163.11M | $145.25M | $148.15M | $138.71M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2026-01-25 | 2025-01-26 | 2024-01-28 | 2023-01-29 | 2022-01-30 | 2021-01-31 | 2020-01-26 | 2019-01-27 | 2018-01-28 | 2017-01-29 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $195.18M | $151.74M | $128.58M | $235.51M | $279.60M | $268.89M | $293.32M | $312.12M | $307.92M | $297.13M |
| Total assets | $1.41B | $1.42B | $1.37B | $2.57B | $1.13B | $1.08B | $1.05B | $1.06B | $1.09B | $1.01B |
| Current assets | $655.12M | $585.46M | $534.20M | $722.79M | $502.30M | $474.73M | $460.74M | $485.30M | $461.23M | $438.43M |
| Total liabilities | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current liabilities | $275.94M | $283.03M | $217.16M | $396.86M | $128.40M | $109.57M | $98.64M | $129.91M | $126.21M | $122.98M |
| Total equity incl. NCI | $549.72M | $542.43M | -$307.25M | $756.04M | $737.78M | $698.95M | $677.20M | $682.58M | $665.35M | $605.26M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $195.74M | $163.59M | $144.99M | $207.70M | $114.00M | $87.49M | $73.01M | $63.68M | $71.07M | $65.87M |
| Accounts receivable | $160.55M | $162.52M | $134.32M | $161.70M | $71.51M | $70.43M | $61.93M | $79.22M | $53.18M | $51.44M |
| Goodwill | $457.92M | $533.09M | $541.23M | $1.28B | $351.14M | $351.14M | $351.14M | $351.14M | $341.90M | $329.70M |
| Long-term debt | $491.23M | $505.93M | $1.37B | $1.30B | $171.68M | $179.20M | $194.74M | $192.84M | $211.11M | $226.52M |
| Accounts payable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Cash flow
| Metric | 2026-01-25 | 2025-01-26 | 2024-01-28 | 2023-01-29 | 2022-01-30 | 2021-01-31 | 2020-01-26 | 2019-01-27 | 2018-01-28 | 2017-01-29 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $181.17M | $57.99M | -$93.92M | $126.71M | $203.12M | $118.93M | $118.62M | $183.56M | $111.48M | $117.61M |
| Capital expenditures | $9.78M | $7.86M | $29.18M | $28.32M | $26.18M | $32.73M | $23.06M | $17.05M | $35.46M | $32.92M |
| Investing cash flow | -$38.76M | -$11.89M | -$22.70M | -$1.25B | -$40.32M | -$42.91M | -$34.33M | -$36.22M | -$65.86M | -$13.52M |
| Financing cash flow | -$101.07M | -$21.66M | $10.55M | $1.08B | -$152.10M | -$100.45M | -$103.08M | -$143.15M | -$34.84M | -$18.77M |
| Net change in cash | $43.44M | $23.16M | -$106.92M | -$44.09M | $10.71M | Unavailable | Unavailable | $4.20M | $10.79M | $85.32M |
| Stock-based compensation | $57.72M | $68.04M | $40.17M | $39.25M | $51.19M | $52.99M | $52.05M | $66.84M | $50.05M | $30.83M |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | $0 | $0 | $50.00M | $129.75M | $71.43M | $70.22M | $116.21M | $14.85M | $1.00M |
| Depreciation & amortization | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $39.58M | $49.64M | $49.00M | $47.06M |
Derived
| Metric | 2026-01-25 | 2025-01-26 | 2024-01-28 | 2023-01-29 | 2022-01-30 | 2021-01-31 | 2020-01-26 | 2019-01-27 | 2018-01-28 | 2017-01-29 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $171.38M | $50.13M | -$123.10M | $98.39M | $176.94M | $86.20M | $95.56M | $166.51M | $76.02M | $84.69M |
| Gross margin | 51.6% | 50.2% | 34.1% | 63.3% | 62.2% | 59.8% | 61.5% | 60.1% | 59.9% | 59.7% |
| Operating margin | 3.1% | 5.5% | -108.7% | 12.3% | 19.6% | 12.6% | 9.5% | 16.8% | 11.3% | 15.4% |
| FCF margin | 16.3% | 5.5% | -14.2% | 13.0% | 23.9% | 14.5% | 17.5% | 26.5% | 12.9% | 15.6% |
| SBC / revenue | 5.5% | 7.5% | 4.6% | 5.2% | 6.9% | 8.9% | 9.5% | 10.7% | 8.5% | 5.7% |
| Current ratio | 2.37x | 2.07x | 2.46x | 1.82x | 3.91x | 4.33x | 4.67x | 3.74x | 3.65x | 3.57x |
| Revenue YoY growth | 15.5% | 4.7% | 14.8% | 2.1% | 24.5% | 8.7% | -12.7% | 6.7% | 8.0% | Unavailable |
| Net margin | -3.8% | -17.8% | -125.7% | 8.1% | 17.0% | 10.1% | 5.8% | 11.1% | Unavailable | Unavailable |
| R&D / revenue | 18.7% | 18.8% | 21.5% | 22.1% | 20.0% | 19.7% | 19.6% | 17.4% | 17.9% | 18.8% |
| CapEx / revenue | 0.9% | 0.9% | 3.4% | 3.7% | 3.5% | 5.5% | 4.2% | 2.7% | 6.0% | 6.0% |
| Long-term debt / equity | 0.89x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | Unavailable | Unavailable | Unavailable | 22.1% | 11.2% | 5.5% | 28.8% | 0.5% | 39.6% | 25.2% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SMTC in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-05-27View SEC filing
10-K · Filed 2026-03-23View SEC filing
10-Q · Filed 2025-11-25View SEC filing
10-Q · Filed 2025-08-26View SEC filing
10-Q · Filed 2025-05-29View SEC filing
10-K · Filed 2025-03-25View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.