Revenue
$11.02B
Fiscal year ended 2025-11-01Operating income
$2.93B
Fiscal year ended 2025-11-01Free cash flow
$4.28B
Fiscal year ended 2025-11-01ANALOG DEVICES INC (ADI) reported revenue of $11.02B and net income of $2.27B for the fiscal year ended 2025-11-01. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from ANALOG DEVICES INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Semiconductors & Related Devices.
Income
| Metric | 2025-11-01 | 2024-11-02 | 2023-10-28 | 2022-10-29 | 2021-10-30 | 2020-10-31 | 2019-11-02 | 2018-11-03 | 2017-10-28 | 2016-10-29 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11.02B | $9.43B | $12.31B | $12.01B | $7.32B | $5.60B | $5.99B | $6.22B | $5.25B | $3.42B |
| Cost of revenue | $4.25B | $4.05B | $4.43B | $4.48B | $2.79B | $1.91B | $1.98B | $1.97B | $2.08B | $1.19B |
| Gross profit | $6.77B | $5.38B | $7.88B | $7.53B | $4.53B | $3.69B | $4.01B | $4.25B | $3.17B | $2.23B |
| Operating income | $2.93B | $2.03B | $3.82B | $3.28B | $1.69B | $1.50B | $1.71B | $1.90B | $1.16B | $1.03B |
| Net income | $2.27B | $1.64B | $3.31B | $2.75B | $1.39B | $1.22B | $1.36B | $1.51B | $805.38M | $861.66M |
| Research & development | $1.77B | $1.49B | $1.66B | $1.70B | $1.30B | $1.05B | $1.13B | $1.17B | $968.13M | $653.82M |
| Weighted-average diluted shares | shares 496.71M | shares 498.70M | shares 505.96M | shares 523.18M | shares 401.29M | shares 371.97M | shares 372.87M | shares 374.94M | shares 350.48M | shares 312.31M |
| Pretax income | $2.71B | $1.78B | $3.61B | $3.10B | $1.33B | $1.31B | $1.49B | $1.66B | $934.75M | $956.92M |
| Income tax expense | $444.77M | $142.07M | $293.42M | $350.19M | -$61.71M | $90.86M | $122.72M | $148.33M | $129.37M | $95.26M |
| Diluted EPS | $4.56 | $3.28 | $6.55 | $5.25 | $3.46 | $3.28 | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling, general & administrative | $1.26B | $1.07B | $1.27B | $1.27B | $915.42M | $659.92M | $648.09M | $695.54M | $690.53M | $461.44M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-11-01 | 2024-11-02 | 2023-10-28 | 2022-10-29 | 2021-10-30 | 2020-10-31 | 2019-11-02 | 2018-11-03 | 2017-10-28 | 2016-10-29 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $2.50B | $1.99B | $958.06M | $1.47B | $1.98B | $1.06B | $648.32M | $816.59M | $1.05B | $921.13M |
| Total assets | $47.99B | $48.23B | $48.79B | $50.30B | $52.32B | $21.47B | $21.39B | $20.44B | $21.14B | $7.97B |
| Current assets | $7.11B | $5.48B | $4.38B | $4.94B | $5.38B | $2.52B | $1.99B | $2.11B | $2.35B | $4.97B |
| Total liabilities | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current liabilities | $3.25B | $2.99B | $3.20B | $2.44B | $2.77B | $1.36B | $1.51B | $1.05B | $1.60B | $782.93M |
| Total equity incl. NCI | $33.82B | $35.18B | $35.57B | $36.47B | $37.99B | $12.00B | $11.71B | $11.27B | $10.16B | $5.17B |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $1.66B | $1.45B | $1.64B | $1.40B | $1.20B | $608.26M | $609.89M | $586.76M | $550.82M | $376.56M |
| Accounts receivable | $1.44B | $1.34B | $1.47B | $1.80B | $1.46B | $737.54M | $635.14M | $639.72M | $688.95M | $477.61M |
| Goodwill | $26.95B | $26.91B | $26.91B | $26.91B | $26.92B | $12.28B | $12.26B | $12.25B | $12.22B | $1.68B |
| Long-term debt | $8.15B | $6.63B | $5.90B | $6.55B | $6.78B | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts payable | $543.76M | $487.46M | $493.04M | $582.16M | $443.43M | $227.27M | $225.27M | $260.92M | $236.63M | $171.44M |
Cash flow
| Metric | 2025-11-01 | 2024-11-02 | 2023-10-28 | 2022-10-29 | 2021-10-30 | 2020-10-31 | 2019-11-02 | 2018-11-03 | 2017-10-28 | 2016-10-29 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $4.81B | $3.85B | $4.82B | $4.48B | $2.74B | $2.01B | $2.25B | $2.44B | $1.15B | $1.29B |
| Capital expenditures | $533.55M | $730.46M | $1.26B | $699.31M | $343.68M | $165.69M | $275.37M | $254.88M | $204.10M | $127.40M |
| Investing cash flow | -$1.32B | -$1.10B | -$1.27B | -$657.37M | $2.14B | -$180.52M | -$293.19M | -$314.00M | -$6.62B | -$1.22B |
| Financing cash flow | -$2.98B | -$1.71B | -$4.06B | -$4.29B | -$3.96B | -$1.42B | -$2.13B | -$2.36B | $5.59B | -$33.37M |
| Net change in cash | $508.06M | $1.03B | -$512.51M | -$507.39M | $922.10M | $407.54M | -$168.27M | -$231.25M | $126.71M | $36.78M |
| Stock-based compensation | $321.56M | $262.71M | $299.82M | $323.49M | $243.61M | $149.52M | $150.30M | $151.16M | $104.19M | $63.42M |
| Common dividends paid | $1.92B | $1.80B | $1.68B | $1.54B | $1.11B | $886.16M | $777.48M | $703.31M | $602.12M | $513.18M |
| Common share repurchases | $2.16B | $615.59M | $2.96B | $2.58B | $2.61B | $244.49M | $613.00M | $225.98M | $46.53M | $370.06M |
| Depreciation & amortization | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Derived
| Metric | 2025-11-01 | 2024-11-02 | 2023-10-28 | 2022-10-29 | 2021-10-30 | 2020-10-31 | 2019-11-02 | 2018-11-03 | 2017-10-28 | 2016-10-29 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $4.28B | $3.12B | $3.56B | $3.78B | $2.39B | $1.84B | $1.98B | $2.19B | $950.27M | $1.16B |
| Gross margin | 61.5% | 57.1% | 64.0% | 62.7% | 61.8% | 65.9% | 67.0% | 68.3% | 60.4% | 65.1% |
| Operating margin | 26.6% | 21.6% | 31.1% | 27.3% | 23.1% | 26.7% | 28.6% | 30.5% | 22.2% | 30.0% |
| FCF margin | 38.8% | 33.1% | 28.9% | 31.4% | 32.7% | 32.9% | 33.0% | 35.1% | 18.1% | 34.0% |
| SBC / revenue | 2.9% | 2.8% | 2.4% | 2.7% | 3.3% | 2.7% | 2.5% | 2.4% | 2.0% | 1.9% |
| Current ratio | 2.19x | 1.84x | 1.37x | 2.02x | 1.94x | 1.84x | 1.32x | 2.01x | 1.47x | 6.35x |
| Revenue YoY growth | 16.9% | -23.4% | 2.4% | 64.2% | 30.6% | -6.5% | -3.8% | 18.6% | 53.3% | Unavailable |
| Net margin | 20.6% | 17.3% | 26.9% | 22.9% | 19.0% | 21.8% | 22.8% | 24.2% | 15.4% | 25.2% |
| R&D / revenue | 16.0% | 15.8% | 13.5% | 14.2% | 17.7% | 18.7% | 18.9% | 18.7% | 18.5% | 19.1% |
| CapEx / revenue | 4.8% | 7.7% | 10.3% | 5.8% | 4.7% | 3.0% | 4.6% | 4.1% | 3.9% | 3.7% |
| Long-term debt / equity | 0.24x | 0.19x | 0.17x | 0.18x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 16.4% | 8.0% | 8.1% | 11.3% | -4.6% | 6.9% | 8.3% | 9.0% | 13.8% | 10.0% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ADI in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-08-19View SEC filing
10-Q · Filed 2026-05-20View SEC filing
10-Q · Filed 2026-02-18View SEC filing
10-K · Filed 2025-11-25View SEC filing
10-Q · Filed 2025-08-20View SEC filing
10-Q · Filed 2025-05-22View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.