SequelSEC

ANALOG DEVICES INC ADI

Semiconductors & Related Devices · CIK 0000006281 · Fiscal year ends 1031

AnnualQuarterlyTTM
Revenue
$4.02B
Fiscal year ended 2026-08-01
Operating income
$1.61B
Fiscal year ended 2026-08-01
Free cash flow
$1.46B
Fiscal year ended 2026-08-01

ANALOG DEVICES INC (ADI) reported revenue of $4.02B and net income of $1.34B for the fiscal year ended 2026-08-01. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from ANALOG DEVICES INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Semiconductors & Related Devices.

Income

ANALOG DEVICES INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-012026-05-022026-01-312025-11-012025-08-022025-05-032025-02-012024-11-022024-08-032024-05-04
Revenue$4.02B$3.62B$3.16B$3.08B$2.88B$2.64B$2.42B$2.44B$2.31B$2.16B
Cost of revenue$1.31B$1.18B$1.12B$1.13B$1.09B$1.03B$992.87M$1.03B$1.00B$979.00M
Gross profit$2.71B$2.44B$2.04B$1.94B$1.79B$1.61B$1.43B$1.42B$1.31B$1.18B
Operating income$1.61B$1.38B$997.03M$945.21M$818.03M$677.94M$491.31M$569.39M$491.32M$386.12M
Net income$1.34B$1.18B$830.83M$787.74M$518.52M$569.77M$391.32M$478.07M$392.23M$302.24M
Research & development$533.48M$509.32M$467.40M$467.02M$454.25M$441.84M$402.89M$378.90M$362.67M$354.86M
Weighted-average diluted sharesshares 488.84Mshares 490.46Mshares 491.66MUnavailableshares 496.73Mshares 498.20Mshares 498.67MUnavailableshares 498.79Mshares 498.53M
Pretax income$1.55B$1.32B$945.87M$887.20M$763.41M$625.93M$435.58M$516.33M$422.99M$324.60M
Income tax expense$205.78M$148.48M$115.04M$99.46M$244.89M$56.16M$44.26M$38.26M$30.76M$22.36M
Diluted EPS$2.74$2.40$1.69Unavailable$1.04$1.14$0.78Unavailable$0.79$0.61
Selling, general & administrative$397.33M$362.81M$345.25M$342.17M$325.71M$302.67M$284.80M$277.22M$257.21M$244.13M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

ANALOG DEVICES INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-012026-05-022026-01-312025-11-012025-08-022025-05-032025-02-012024-11-022024-08-032024-05-04
Cash & equivalents$2.17B$2.44B$2.91B$2.50B$2.32B$2.38B$2.35B$1.99B$2.11B$1.94B
Total assets$48.42B$47.95B$47.99B$47.99B$48.19B$47.34B$47.97B$48.23B$48.62B$48.86B
Current assets$7.07B$7.81B$7.60B$7.11B$6.92B$5.59B$5.73B$5.48B$5.44B$5.19B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$5.66B$4.46B$4.33B$3.25B$2.98B$2.69B$2.97B$2.99B$3.23B$3.30B
Total equity incl. NCI$33.55B$33.74B$33.79B$33.82B$34.09B$35.01B$35.07B$35.18B$35.19B$35.25B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$1.93B$1.85B$1.77B$1.66B$1.60B$1.52B$1.47B$1.45B$1.43B$1.48B
Accounts receivable$2.39B$2.05B$1.36B$1.44B$1.55B$1.38B$1.19B$1.34B$1.13B$1.00B
Goodwill$27.99B$26.97B$26.95B$26.95B$26.95B$26.95B$26.95B$26.91B$26.91B$26.91B
Long-term debt$6.77B$7.24B$7.24B$8.15B$8.14B$6.65B$6.62B$6.63B$6.66B$6.61B
Accounts payable$682.17M$598.64M$549.06M$543.76M$490.72M$429.40M$368.94M$487.46M$424.74M$422.68M

Cash flow

ANALOG DEVICES INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-012026-05-022026-01-312025-11-012025-08-022025-05-032025-02-012024-11-022024-08-032024-05-04
Operating cash flow$1.60B$872.04M$1.37B$1.70B$1.17B$819.48M$1.13B$1.05B$855.03M$807.85M
Capital expenditures$145.66M$137.70M$109.31M$215.15M$79.15M$90.27M$148.98M$165.41M$153.89M$188.19M
Investing cash flow-$714.95M-$51.93M-$107.03M-$225.30M-$1.23B$328.19M-$194.30M-$111.61M-$172.07M-$602.08M
Financing cash flow-$1.16B-$1.29B-$855.03M-$1.30B$9.96M-$1.12B-$573.86M-$1.05B-$516.62M$430.36M
Net change in cash-$271.05M-$468.94M$406.45M$178.22M-$55.04M$26.24M$358.65M-$114.69M$166.34M$636.14M
Stock-based compensation$96.26M$81.72M$85.68M$86.45M$84.70M$72.83M$77.57M$70.45M$64.05M$58.40M
Common dividends paid$535.31M$536.46M$484.26M$486.89M$490.16M$491.02M$456.34M$456.76M$456.48M$456.14M
Common share repurchases$1.16B$772.90M$516.50M$680.47M$1.08B$248.65M$160.37M$94.88M$117.98M$222.38M
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

ANALOG DEVICES INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-012026-05-022026-01-312025-11-012025-08-022025-05-032025-02-012024-11-022024-08-032024-05-04
Free cash flow$1.46B$734.34M$1.26B$1.49B$1.09B$729.21M$977.83M$885.41M$701.14M$619.66M
Gross margin67.3%67.3%64.7%63.1%62.1%61.0%59.0%58.0%56.7%54.7%
Operating margin40.1%38.1%31.5%30.7%28.4%25.7%20.3%23.3%21.2%17.9%
FCF margin36.3%20.3%39.8%48.3%37.7%27.6%40.4%36.2%30.3%28.7%
SBC / revenue2.4%2.3%2.7%2.8%2.9%2.8%3.2%2.9%2.8%2.7%
Current ratio1.25x1.75x1.76x2.19x2.32x2.08x1.93x1.84x1.69x1.58x
Revenue YoY growth39.6%37.2%30.4%25.9%24.6%22.3%-3.6%-10.1%-24.8%-33.8%
Net margin33.3%32.5%26.3%25.6%18.0%21.6%16.1%19.6%17.0%14.0%
R&D / revenue13.3%14.1%14.8%15.2%15.8%16.7%16.6%15.5%15.7%16.4%
CapEx / revenue3.6%3.8%3.5%7.0%2.7%3.4%6.1%6.8%6.7%8.7%
Long-term debt / equity0.20x0.21x0.21x0.24x0.24x0.19x0.19x0.19x0.19x0.19x
Effective tax rate13.3%11.2%12.2%11.2%32.1%9.0%10.2%7.4%7.3%6.9%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ADI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-19View SEC filing
10-Q · Filed 2026-05-20View SEC filing
10-Q · Filed 2026-02-18View SEC filing
10-K · Filed 2025-11-25View SEC filing
10-Q · Filed 2025-08-20View SEC filing
10-Q · Filed 2025-05-22View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.