balance equationreview2018-08-25
Difference 51806000 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.
Revenue
$1.45B
Fiscal year ended 2025-08-30Operating income
$156.89M
Fiscal year ended 2025-08-30Free cash flow
$157.92M
Fiscal year ended 2025-08-30Simply Good Foods Co (SMPL) reported revenue of $1.45B and net income of $103.61M for the fiscal year ended 2025-08-30. This page shows 8 annual periods of income statement, balance sheet and cash flow figures normalized from Simply Good Foods Co’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Food and Kindred Products.
Income
| Metric | 2025-08-30 | 2024-08-31 | 2023-08-26 | 2022-08-27 | 2021-08-28 | 2020-08-29 | 2019-08-31 | 2018-08-25 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.45B | $1.33B | $1.24B | $1.17B | $1.01B | $816.64M | $523.76M | $437.85M |
| Cost of revenue | $925.17M | $819.76M | $789.25M | $723.12M | $595.85M | $492.31M | $306.08M | $254.97M |
| Gross profit | $525.75M | $511.57M | $453.42M | $445.56M | $409.77M | $324.33M | $217.68M | $182.89M |
| Operating income | $156.89M | $206.50M | $204.95M | $202.76M | $173.68M | $78.22M | $72.67M | $67.37M |
| Net income | $103.61M | $139.31M | $133.58M | $108.57M | $40.88M | $65.64M | -$25.23M | $37.39M |
| Research & development | $5.50M | $5.40M | $4.30M | $4.10M | $3.50M | $4.00M | $2.20M | $2.50M |
| Weighted-average diluted shares | shares 101.51M | shares 101.28M | shares 100.88M | shares 100.59M | shares 97.37M | shares 98.34M | shares 80.73M | shares 72.79M |
| Pretax income | $135.90M | $186.05M | $175.69M | $150.57M | $80.86M | $78.96M | -$8.52M | $21.34M |
| Income tax expense | $32.29M | $46.74M | $42.12M | $42.00M | $39.98M | $13.33M | $16.71M | -$16.05M |
| Diluted EPS | $1.02 | $1.38 | $1.32 | $1.08 | $0.42 | $0.35 | $-0.31 | $0.51 |
| Selling, general & administrative | $290.21M | $273.63M | $231.06M | $225.52M | $219.11M | $200.72M | $129.87M | $108.61M |
| General & administrative | $155.93M | $129.70M | $111.57M | $103.83M | $106.18M | $106.25M | $62.18M | $49.43M |
| Selling & marketing | $134.28M | $143.93M | $119.49M | $121.68M | $112.93M | $94.47M | $67.69M | $59.19M |
Balance
| Metric | 2025-08-30 | 2024-08-31 | 2023-08-26 | 2022-08-27 | 2021-08-28 | 2020-08-29 | 2019-08-31 | 2018-08-25 |
|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $98.47M | $132.53M | $87.72M | $67.49M | $75.34M | $95.85M | $266.34M | $111.97M |
| Total assets | $2.40B | $2.44B | $2.10B | $2.09B | $2.05B | $2.01B | $1.14B | $974.60M |
| Current assets | $453.68M | $440.28M | $371.65M | $351.60M | $298.67M | $260.26M | $357.61M | $185.74M |
| Total liabilities | $589.21M | $708.66M | $525.98M | $655.58M | $863.41M | $869.11M | $428.78M | $302.00M |
| Current liabilities | $124.56M | $108.62M | $89.86M | $102.25M | $113.66M | $71.48M | $48.03M | $30.58M |
| Total equity incl. NCI | $1.81B | $1.73B | $1.57B | $1.44B | $1.19B | $1.14B | $712.87M | $620.80M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $167.22M | $142.11M | $116.59M | $125.48M | $97.27M | $59.08M | $38.08M | $30.00M |
| Accounts receivable | $164.98M | $150.72M | $145.08M | $132.67M | $111.46M | $89.74M | $44.24M | $36.62M |
| Goodwill | $589.97M | $591.69M | $543.13M | $543.13M | $543.13M | $544.77M | $471.43M | $471.43M |
| Long-term debt | $249.07M | $397.48M | $281.65M | $403.02M | $451.27M | $596.88M | $190.26M | $190.94M |
| Accounts payable | $78.30M | $58.56M | $52.71M | $62.15M | $59.71M | $32.24M | $15.73M | $11.16M |
Cash flow
| Metric | 2025-08-30 | 2024-08-31 | 2023-08-26 | 2022-08-27 | 2021-08-28 | 2020-08-29 | 2019-08-31 | 2018-08-25 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $178.46M | $215.70M | $171.12M | $110.64M | $132.09M | $58.92M | $73.04M | $61.04M |
| Capital expenditures | $20.54M | $5.74M | $11.58M | $5.23M | $5.91M | $1.74M | $1.04M | $1.77M |
| Investing cash flow | -$20.93M | -$286.88M | -$12.19M | -$8.16M | -$2.51M | -$983.99M | -$1.79M | -$3.51M |
| Financing cash flow | -$191.20M | $115.90M | -$138.53M | -$110.03M | -$150.05M | $754.65M | $83.38M | -$1.59M |
| Net change in cash | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Stock-based compensation | $15.27M | $18.42M | $14.48M | $11.70M | $8.26M | $7.64M | $5.50M | $4.03M |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | $50.89M | $0 | $16.45M | $59.86M | $0 | $0 | $2.14M | $0 |
| Depreciation & amortization | $21.43M | $20.99M | $20.25M | $19.30M | $18.17M | $16.01M | $7.64M | $7.67M |
Derived
| Metric | 2025-08-30 | 2024-08-31 | 2023-08-26 | 2022-08-27 | 2021-08-28 | 2020-08-29 | 2019-08-31 | 2018-08-25 |
|---|---|---|---|---|---|---|---|---|
| Free cash flow | $157.92M | $209.96M | $159.53M | $105.41M | $126.18M | $57.18M | $72.00M | $59.27M |
| Gross margin | 36.2% | 38.4% | 36.5% | 38.1% | 40.7% | 39.7% | 41.6% | 41.8% |
| Operating margin | 10.8% | 15.5% | 16.5% | 17.3% | 17.3% | 9.6% | 13.9% | 15.4% |
| FCF margin | 10.9% | 15.8% | 12.8% | 9.0% | 12.5% | 7.0% | 13.7% | 13.5% |
| SBC / revenue | 1.1% | 1.4% | 1.2% | 1.0% | 0.8% | 0.9% | 1.1% | 0.9% |
| Current ratio | 3.64x | 4.05x | 4.14x | 3.44x | 2.63x | 3.64x | 7.45x | 6.07x |
| Revenue YoY growth | 9.0% | 7.1% | 6.3% | 16.2% | 23.1% | 55.9% | 19.6% | Unavailable |
| Net margin | 7.1% | 10.5% | 10.7% | 9.3% | 4.1% | 8.0% | -4.8% | 8.5% |
| R&D / revenue | 0.4% | 0.4% | 0.3% | 0.4% | 0.3% | 0.5% | 0.4% | 0.6% |
| CapEx / revenue | 1.4% | 0.4% | 0.9% | 0.4% | 0.6% | 0.2% | 0.2% | 0.4% |
| Long-term debt / equity | 0.14x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 23.8% | 25.1% | 24.0% | 27.9% | 49.4% | 16.9% | Unavailable | -75.2% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SMPL in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-07-09View SEC filing
10-Q · Filed 2026-04-09View SEC filing
10-Q · Filed 2026-01-08View SEC filing
10-K · Filed 2025-10-28View SEC filing
10-Q · Filed 2025-07-10View SEC filing
10-Q · Filed 2025-04-09View SEC filing
Reconciliation checks needing review
1 period on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.