SequelSEC

GOLDENWELL BIOTECH, INC. GWLL

Food and Kindred Products · CIK 0001800373 · Fiscal year ends 1231

Revenue
$55
Fiscal year ended 2025-12-31
Operating income
-$113.33K
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$14.52MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$0.15Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue264000.0×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Food and Kindred Products filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Net margin-539038.2%0th
Operating margin-206047.3%0th
Revenue YoY growth-60.4%0th
Gross margin21.8%38th

GOLDENWELL BIOTECH, INC. (GWLL) reported revenue of $55 and net income of -$296.47K for the fiscal year ended 2025-12-31. This page shows 7 annual periods of income statement, balance sheet and cash flow figures normalized from GOLDENWELL BIOTECH, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Food and Kindred Products.

Income

GOLDENWELL BIOTECH, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Revenue$55$139$1.84K$47.80K$15.97K$0$0
Cost of revenue$43$75$1.17K$22.61K$7.58K$0$0
Gross profit$12$64$666$25.19K$8.39K$0$0
Operating income-$113.33K-$123.10K-$115.83K-$985.10K-$118.27KUnavailableUnavailable
Net income-$296.47K-$131.50K-$117.36K-$985.10K-$116.98K-$6.32K-$2.31K
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 99.00Mshares 99.00Mshares 99.00MUnavailableUnavailableUnavailableUnavailable
Pretax incomeUnavailable-$131.50K-$117.36KUnavailable-$118.27K-$6.37K-$2.60K
Income tax expense$0$0$0$0$0$0$0
Diluted EPS$0.00$0.00$0.00UnavailableUnavailableUnavailableUnavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailable$126.66K$6.37K$2.60K
General & administrative$113.34K$123.16K$116.49K$1.01M$126.66KUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

GOLDENWELL BIOTECH, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Cash & equivalentsUnavailableUnavailable$53.23K$46.00K$213.56K$248.57K$246.59K
Total assets$36.12K$224.19K$228.09K$248.40K$460.98K$248.57K$246.59K
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$246.59K
Total liabilities$379.83K$271.43K$143.84K$46.78K$159.27K$0$0
Current liabilities$101.86K$1.86KUnavailableUnavailable$159.27K$0$0
Total equity incl. NCI-$343.71K-$47.24K$84.26K$201.62K$301.71K$248.57K$246.59K
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$174.74K$174.79K$174.86K$176.06K$198.67K$0Unavailable
Accounts receivableUnavailable$0$0$0$0UnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailable$173.98K$46.34KUnavailableUnavailableUnavailableUnavailable
Accounts payable$0$0$0$0$111.49K$0Unavailable

Cash flow

GOLDENWELL BIOTECH, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Operating cash flow-$22.63K-$123.08K-$113.15K-$1.07M-$205.14K-$6.32K-$2.31K
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Financing cash flow$0$119.25K$120.39K$905.00K$170.12K$8.30K$248.90K
Net change in cashUnavailableUnavailableUnavailableUnavailable-$35.01K$1.98K$246.59K
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

GOLDENWELL BIOTECH, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin21.8%46.0%36.3%52.7%52.5%UnavailableUnavailable
Operating margin-206047.3%-88559.7%-6308.6%-2060.9%-740.7%UnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth-60.4%-92.4%-96.2%199.4%UnavailableUnavailableUnavailable
Net margin-539038.2%-94602.9%-6392.2%-2060.9%-732.6%UnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open GWLL in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-K · Filed 2026-07-01View SEC filing
10-Q · Filed 2026-07-01View SEC filing
10-Q/A · Filed 2026-06-29View SEC filing
10-Q/A · Filed 2026-06-26View SEC filing
10-Q/A · Filed 2026-06-26View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.