SequelSEC

Mondelez International, Inc. MDLZ

Food and Kindred Products · CIK 0001103982 · Fiscal year ends 1231

Revenue
$38.54B
Fiscal year ended 2025-12-31
Operating income
$3.55B
Fiscal year ended 2025-12-31
Free cash flow
$3.24B
Fiscal year ended 2025-12-31

Mondelez International, Inc. (MDLZ) reported revenue of $38.54B and net income of $2.45B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Mondelez International, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Food and Kindred Products.

Income

Mondelez International, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$38.54B$36.44B$36.02B$31.50B$28.72B$26.58B$25.87B$25.94B$25.90B$25.92B
Cost of revenue$27.60B$22.18B$22.25B$20.18B$17.47B$16.14B$15.53B$15.59B$15.86B$15.82B
Gross profit$10.94B$14.26B$13.76B$11.31B$11.25B$10.45B$10.34B$10.35B$10.03B$10.10B
Operating income$3.55B$6.34B$5.50B$3.53B$4.65B$3.85B$3.84B$3.31B$3.46B$2.55B
Net income$2.45B$4.61B$4.96B$2.72B$4.30B$3.56B$3.93B$3.32B$2.83B$1.64B
Research & development$400.00M$400.00M$380.00M$346.00M$347.00M$332.00M$351.00M$362.00M$366.00M$376.00M
Weighted-average diluted sharesshares 1.30Bshares 1.35Bshares 1.37Bshares 1.38Bshares 1.41Bshares 1.44Bshares 1.46Bshares 1.49Bshares 1.53Bshares 1.57B
Pretax income$3.01B$6.26B$5.88B$3.23B$4.37B$3.38B$3.45B$2.84B$3.12B$1.45B
Income tax expense$782.00M$1.47B$1.54B$865.00M$1.19B$1.22B$2.00M$773.00M$666.00M$114.00M
Diluted EPS$1.89$3.42$3.62$1.96$3.04$2.47$2.69$2.23$1.85$1.04
Selling, general & administrative$7.17B$7.44B$8.00B$7.38B$6.26B$6.10B$6.14B$6.48B$5.94B$6.55B
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Mondelez International, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalentsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total assets$71.49B$68.50B$71.39B$71.16B$67.09B$67.81B$64.52B$62.62B$62.96B$61.51B
Current assets$12.95B$13.24B$11.70B$10.09B$10.34B$9.98B$7.63B$7.60B$7.52B$8.48B
Total liabilities$45.60B$41.54B$43.02B$44.24B$38.77B$40.16B$37.20B$37.02B$36.88B$36.32B
Current liabilities$21.86B$19.55B$19.01B$16.73B$14.01B$15.16B$15.32B$16.74B$15.79B$14.42B
Total equity incl. NCI$25.89B$26.96B$28.37B$26.92B$28.32B$27.65B$27.32B$25.60B$26.02B$25.20B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$4.42B$3.83B$3.62B$3.38B$2.71B$2.65B$2.55B$2.59B$2.56B$2.47B
Accounts receivable$3.90B$3.87B$3.63B$3.09B$2.34B$2.30B$2.21B$2.26B$2.69B$2.61B
Goodwill$24.34B$23.02B$23.90B$23.45B$21.98B$21.90B$20.85B$20.72B$21.08B$20.28B
Long-term debt$17.22B$15.66B$16.89B$20.25B$17.55B$17.28B$14.21B$12.53B$12.97B$13.22B
Accounts payable$10.14B$9.43B$8.32B$7.56B$6.73B$6.21B$5.85B$5.79B$5.70B$5.32B

Cash flow

Mondelez International, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$4.51B$4.91B$4.71B$3.91B$4.14B$3.96B$3.96B$3.95B$2.59B$2.84B
Capital expenditures$1.28B$1.39B$1.11B$906.00M$965.00M$863.00M$925.00M$1.10B$1.01B$1.22B
Investing cash flow-$1.20B$526.00M$2.81B-$4.89B-$26.00M$500.00M-$960.00M-$1.22B-$301.00M-$1.03B
Financing cash flow-$2.76B-$5.78B-$7.56B-$456.00M-$4.07B-$2.22B-$2.79B-$2.33B-$3.36B-$1.86B
Net change in cash$795.00M-$484.00M-$64.00M-$1.60B-$97.00M$2.32B$228.00M$339.00M-$980.00M-$129.00M
Stock-based compensation$114.00M$147.00M$146.00M$120.00M$121.00M$126.00M$135.00M$128.00M$137.00M$140.00M
Common dividends paid$2.49B$2.35B$2.16B$1.98B$1.83B$1.68B$1.54B$1.36B$1.20B$1.09B
Common share repurchases$2.38B$2.33B$1.55B$2.02B$2.11B$1.39B$1.48B$2.02B$2.17B$2.60B
Depreciation & amortization$1.36B$1.30B$1.22B$1.11B$1.11B$1.12B$1.05B$811.00M$816.00M$823.00M

Derived

Mondelez International, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$3.24B$3.52B$3.60B$3.00B$3.18B$3.10B$3.04B$2.85B$1.58B$1.61B
Gross margin28.4%39.1%38.2%35.9%39.2%39.3%40.0%39.9%38.7%39.0%
Operating margin9.2%17.4%15.3%11.2%16.2%14.5%14.9%12.8%13.4%9.9%
FCF margin8.4%9.7%10.0%9.5%11.1%11.7%11.8%11.0%6.1%6.2%
SBC / revenue0.3%0.4%0.4%0.4%0.4%0.5%0.5%0.5%0.5%0.5%
Current ratio0.59x0.68x0.62x0.60x0.74x0.66x0.50x0.45x0.48x0.59x
Revenue YoY growth5.8%1.2%14.4%9.7%8.0%2.8%-0.3%0.2%-0.1%Unavailable
Net margin6.4%12.7%13.8%8.6%15.0%13.4%15.2%12.8%10.9%6.3%
R&D / revenue1.0%1.1%1.1%1.1%1.2%1.2%1.4%1.4%1.4%1.5%
CapEx / revenue3.3%3.8%3.1%2.9%3.4%3.2%3.6%4.2%3.9%4.7%
Long-term debt / equity0.67xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate25.9%23.5%26.1%26.8%27.2%36.2%0.1%27.2%21.3%7.8%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open MDLZ in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-04-28View SEC filing
10-K · Filed 2026-02-04View SEC filing
10-Q · Filed 2025-10-28View SEC filing
10-Q · Filed 2025-07-29View SEC filing
10-Q · Filed 2025-04-29View SEC filing
10-K · Filed 2025-02-05View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.