SequelSEC

SpyGlass Pharma, Inc. SGP

Surgical & Medical Instruments & Apparatus · CIK 0001778922 · Fiscal year ends 1231

Revenue
Unavailable
Fiscal year ended 2025-12-31
Operating income
-$41.45M
Fiscal year ended 2025-12-31
Free cash flow
-$33.49M
Fiscal year ended 2025-12-31

SpyGlass Pharma, Inc. (SGP) reported net income of -$39.87M for the fiscal year ended 2025-12-31. This page shows 2 annual periods of income statement, balance sheet and cash flow figures normalized from SpyGlass Pharma, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Surgical & Medical Instruments & Apparatus.

Income

SpyGlass Pharma, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-31
RevenueUnavailableUnavailable
Cost of revenueUnavailableUnavailable
Gross profitUnavailableUnavailable
Operating income-$41.45M-$27.06M
Net income-$39.87M-$29.16M
Research & development$29.18M$19.98M
Weighted-average diluted sharesshares 2.22Mshares 1.79M
Pretax income-$39.87M-$29.16M
Income tax expense$0$0
Diluted EPS$-17.98$-16.31
Selling, general & administrativeUnavailableUnavailable
General & administrative$12.27M$7.08M
Selling & marketingUnavailableUnavailable

Balance

SpyGlass Pharma, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-31
Cash & equivalents$96.36M$16.27M
Total assets$115.87M$23.32M
Current assets$108.77M$17.41M
Total liabilities$10.17M$11.25M
Current liabilities$8.58M$7.79M
Total equity incl. NCI-$98.84M-$60.47M
Temporary (mezzanine) equity$204.54M$72.55M
InventoryUnavailableUnavailable
Accounts receivableUnavailableUnavailable
GoodwillUnavailableUnavailable
Long-term debtUnavailableUnavailable
Accounts payable$2.70M$1.98M

Cash flow

SpyGlass Pharma, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-31
Operating cash flow-$32.70M-$22.03M
Capital expenditures$789.00K$1.99M
Investing cash flow-$11.79M$22.26M
Financing cash flow$124.58M$185.00K
Net change in cash$80.09M$419.00K
Stock-based compensation$2.79M$1.49M
Common dividends paidUnavailableUnavailable
Common share repurchases$1.45M$0
Depreciation & amortizationUnavailableUnavailable

Derived

SpyGlass Pharma, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-31
Free cash flow-$33.49M-$24.02M
Gross marginUnavailableUnavailable
Operating marginUnavailableUnavailable
FCF marginUnavailableUnavailable
SBC / revenueUnavailableUnavailable
Current ratio12.67x2.23x
Revenue YoY growthUnavailableUnavailable
Net marginUnavailableUnavailable
R&D / revenueUnavailableUnavailable
CapEx / revenueUnavailableUnavailable
Long-term debt / equityUnavailableUnavailable
Effective tax rateUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SGP in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-14View SEC filing
10-K · Filed 2026-03-26View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.