SequelSEC

Smith Douglas Homes Corp. SDHC

Operative Builders · CIK 0001982518 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$273.03M
Fiscal year ended 2026-06-30
Operating income
Unavailable
Fiscal year ended 2026-06-30
Free cash flow
$3.91M
Fiscal year ended 2026-06-30

Smith Douglas Homes Corp. (SDHC) reported revenue of $273.03M and net income of $246.00K for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Smith Douglas Homes Corp.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Operative Builders.

Income

Smith Douglas Homes Corp. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$273.03M$206.44M$260.43M$262.04M$223.92M$224.72M$287.49M$277.84M$220.93M$189.21M
Cost of revenue$225.10M$165.99M$208.70M$207.07M$171.98M$171.19M$214.16M$204.14M$161.88M$139.75M
Gross profit$47.92M$40.45M$51.73M$54.97M$51.94M$53.53M$73.33M$73.70M$59.06M$49.46M
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$246.00K$565.00K$3.52M$2.13M$2.36M$2.68M$4.10M$5.35M$3.65M$2.97M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 8.38Mshares 9.05MUnavailableshares 9.06Mshares 9.00Mshares 9.13M-shares 42.44Mshares 51.53Mshares 51.43Mshares 51.41M
Pretax income$1.87M$4.32M$16.92M$17.24M$17.18M$19.57M$30.04M$39.58M$25.87M$21.41M
Income tax expense$100.00K$253.00K-$130.00K$1.02M$744.00K$857.00K$1.30M$1.76M$1.13MUnavailable
Diluted EPS$0.03$0.06$0.41$0.24$0.26$0.30$0.51$0.58$0.40$0.33
Selling, general & administrative$41.91M$35.91M$35.99M$36.09M$34.70M$33.00M$42.90M$34.14M$31.81M$27.54M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Smith Douglas Homes Corp. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$14.20M$27.99M$12.74M$14.78M$16.78M$12.65M$22.36M$23.72M$17.30M$32.78M
Total assets$592.10M$600.19M$557.59M$571.56M$570.22M$513.92M$475.90M$460.05M$429.25M$401.25M
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$159.15M$164.30M$113.46M$145.12M$155.39M$106.76M$74.17M$87.69M$84.70M$68.14M
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$432.96M$435.89M$444.14M$426.44M$414.83M$407.16M$401.73M$372.36M$344.56M$333.12M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Goodwill$25.73M$25.73M$25.73M$25.73M$25.73M$25.73M$25.73M$25.73M$25.73M$25.73M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

Smith Douglas Homes Corp. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$4.51M$338.00K$9.76M$22.75M-$28.94M-$34.90M$5.48M$22.89M$39.00K-$9.27M
Capital expenditures$599.00K$540.00K$1.01M$1.36M$2.12M$1.04M$676.00K$638.00K$2.14M$435.00K
Investing cash flow-$587.00K-$565.00K-$1.06M-$1.35M-$2.12M-$2.11M-$926.00K-$627.00K-$2.72M-$430.00K
Financing cash flow-$17.71M$15.47M-$10.73M-$23.41M$35.19M$27.30M-$5.90M-$15.84M-$12.80M$22.70M
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Stock-based compensation$1.58M$1.17M$1.03M$1.05M$969.00K$612.00K$1.20M$1.23M$1.04M$892.00K
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

Smith Douglas Homes Corp. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$3.91M-$202.00K$8.74M$21.40M-$31.06M-$35.94M$4.80M$22.25M-$2.10M-$9.71M
Gross margin17.6%19.6%19.9%21.0%23.2%23.8%25.5%26.5%26.7%26.1%
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF margin1.4%-0.1%3.4%8.2%-13.9%-16.0%1.7%8.0%-1.0%-5.1%
SBC / revenue0.6%0.6%0.4%0.4%0.4%0.3%0.4%0.4%0.5%0.5%
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth21.9%-8.1%-9.4%-5.7%1.4%18.8%32.3%40.6%21.7%12.5%
Net margin0.1%0.3%1.4%0.8%1.1%1.2%1.4%1.9%1.7%1.6%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue0.2%0.3%0.4%0.5%0.9%0.5%0.2%0.2%1.0%0.2%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate5.4%5.9%-0.8%5.9%4.3%4.4%4.3%4.4%4.4%Unavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SDHC in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-04-30View SEC filing
10-K · Filed 2026-03-12View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-14View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.