SequelSEC

KB HOME KBH

Operative Builders · CIK 0000795266 · Fiscal year ends 1130

Revenue
$6.24B
Fiscal year ended 2025-11-30
Operating income
Unavailable
Fiscal year ended 2025-11-30
Free cash flow
$287.28M
Fiscal year ended 2025-11-30

Valuation, from the filing

Public float$3.51BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-05-31
Float per share$55.56Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income8.2×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue0.6×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity0.9×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-05-31, not today, and each multiple below it uses the figures for the fiscal year ending 2025-11-30 — the year that filing covered.

Valuation over time

8.2× earnings today, against a median of 8.9× across 10 years on record. In line with its own history.

Float measuredPublic floatFloat / net income
2025-05-31$3.51B8.2×
2024-05-31$5.78B8.8×
2023-05-31$3.78B6.4×
2022-05-31$3.24B4.0×
2021-05-31$4.63B8.2×
2020-05-31$3.24B10.9×
2019-05-31$2.41B9.0×
2018-05-31$2.41B14.2×
2017-05-31$1.99B11.0×
2016-05-31$1.31B12.4×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Operative Builders filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
SBC / revenue0.7%100th
Revenue YoY growth-10.0%7th
CapEx / revenue0.8%83th
FCF margin4.6%50th
Net margin6.9%50th

KB HOME (KBH) reported revenue of $6.24B and net income of $428.79M for the fiscal year ended 2025-11-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from KB HOME’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Operative Builders.

Income

KB HOME income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-11-302024-11-302023-11-302022-11-302021-11-302020-11-302019-11-302018-11-302017-11-302016-11-30
Revenue$6.24B$6.93B$6.41B$6.90B$5.72B$4.18B$4.55B$4.55B$4.37B$3.59B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$345.72M$283.40M$152.40M
Net income$428.79M$655.02M$590.18M$816.67M$564.75M$296.24M$268.78M$170.36M$180.60M$105.62M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 69.25Mshares 76.96Mshares 83.38Mshares 89.35Mshares 93.59Mshares 94.09Mshares 93.84Mshares 101.06Mshares 98.32Mshares 96.28M
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expense$125.40M$195.90M$181.10M$255.40M$130.60M$67.80M$79.40M$197.60M$109.40M$43.70M
Diluted EPS$6.15$8.45$7.03$9.09$6.01$3.13$2.85$1.71$1.85$1.12
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$444.15M$426.39M$389.44M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

KB HOME balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-11-302024-11-302023-11-302022-11-302021-11-302020-11-302019-11-302018-11-302017-11-302016-11-30
Cash & equivalentsUnavailableUnavailableUnavailable$330.20M$292.14M$682.53M$454.86M$575.12M$720.86M$593.00M
Total assets$6.68B$6.94B$6.65B$6.65B$5.84B$5.36B$5.02B$5.07B$5.04B$5.13B
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$3.90B$4.06B$3.81B$3.66B$3.02B$2.67B$2.38B$2.09B$1.93B$1.72B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

KB HOME cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-11-302024-11-302023-11-302022-11-302021-11-302020-11-302019-11-302018-11-302017-11-302016-11-30
Operating cash flow$335.68M$362.72M$1.08B$183.42M-$37.30M$310.68M$251.04M$221.51M$513.22M$188.66M
Capital expenditures$48.40M$39.31M$35.47M$45.23M$39.40M$28.84M$40.46M$7.37MUnavailableUnavailable
Investing cash flow-$61.80M-$50.12M-$58.06M-$71.77M-$38.08M-$26.56M-$40.94M-$20.11M-$15.74M-$6.08M
Financing cash flow-$642.64M-$440.75M-$627.49M-$73.58M-$315.01M-$56.44M-$330.36M-$347.15M-$369.61M-$149.92M
Net change in cash-$368.75M-$128.15M$397.14M$38.06M-$390.39M$227.67M-$120.26M-$145.74M$127.86M$32.66M
Stock-based compensation$46.24M$34.47M$34.61M$29.46M$28.90M$21.53M$18.31M$15.86M$14.63M$16.85M
Common dividends paid$68.57M$71.55M$56.83M$52.45M$54.05M$38.06M$20.37M$8.89M$8.64M$8.59M
Common share repurchases$541.30M$353.70M$411.44M$150.00M$188.18M$0$0$35.04M$0$85.94M
Depreciation & amortization$37.30M$37.27M$36.41M$32.32M$28.64M$28.40M$27.16M$2.53M$2.79M$3.64M

Derived

KB HOME derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-11-302024-11-302023-11-302022-11-302021-11-302020-11-302019-11-302018-11-302017-11-302016-11-30
Free cash flow$287.28M$323.41M$1.05B$138.18M-$76.70M$281.84M$210.58M$214.14MUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable4.2%
FCF margin4.6%4.7%16.3%2.0%-1.3%6.7%4.6%4.7%UnavailableUnavailable
SBC / revenue0.7%0.5%0.5%0.4%0.5%0.5%0.4%0.3%0.3%0.5%
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth-10.0%8.1%-7.1%20.6%36.9%-8.1%0.1%4.1%21.5%Unavailable
Net margin6.9%9.5%9.2%11.8%9.9%7.1%5.9%3.7%4.1%2.9%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue0.8%0.6%0.6%0.7%0.7%0.7%0.9%0.2%UnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open KBH in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-10-08View SEC filing
10-Q · Filed 2026-07-09View SEC filing
10-Q · Filed 2026-04-09View SEC filing
10-K · Filed 2026-01-23View SEC filing
10-Q · Filed 2025-10-09View SEC filing
10-Q · Filed 2025-07-10View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.