SequelSEC

LGI Homes, Inc. LGIH

Operative Builders · CIK 0001580670 · Fiscal year ends 1231

Revenue
$1.71B
Fiscal year ended 2025-12-31
Operating income
$79.78M
Fiscal year ended 2025-12-31
Free cash flow
-$140.90M
Fiscal year ended 2025-12-31

LGI Homes, Inc. (LGIH) reported revenue of $1.71B and net income of $72.55M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from LGI Homes, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Operative Builders.

Income

LGI Homes, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$1.71B$2.20B$2.36B$2.30B$3.05B$2.37B$1.84B$1.50B$1.26B$838.32M
Cost of revenue$1.35B$1.67B$1.82B$1.66B$2.23B$1.76B$1.40B$1.12B$937.54M$616.71M
Gross profit$353.55M$533.29M$542.19M$646.60M$818.03M$603.10M$436.48M$379.92M$320.42M$221.61M
Operating income$79.78M$212.15M$233.26M$390.11M$547.70M$364.71M$227.54M$200.11M$169.80M$111.47M
Net income$72.55M$196.07M$199.23M$326.57M$429.64M$323.90M$178.61M$155.29M$113.31M$75.03M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 23.25Mshares 23.61Mshares 23.65Mshares 23.73Mshares 24.91Mshares 25.38Mshares 25.43Mshares 24.89Mshares 23.93Mshares 22.02M
Pretax income$98.49M$258.91M$261.75M$418.12M$542.78M$367.85M$231.83M$199.10M$171.40M$113.67M
Income tax expense$25.93M$62.84M$62.53M$91.55M$113.13M$43.95M$53.22M$43.81M$58.10M$38.64M
Diluted EPS$3.12$8.30$8.42$13.76$17.25$12.76$7.02$6.24$4.73$3.41
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$111.62M$121.19M$117.35M$111.56M$100.33M$90.02M$77.38M$70.34M$55.66M$43.16M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

LGI Homes, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalentsUnavailable$53.20M$48.98M$32.00M$50.51M$35.94M$38.34M$46.62M$67.57M$49.52M
Total assets$3.93B$3.76B$3.41B$3.12B$2.35B$1.83B$1.67B$1.40B$1.08B$814.51M
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$1.83B$1.72B$1.55B$1.48B$956.02M$687.08M$820.92M$739.53M$590.05M$459.31M
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$2.10B$2.04B$1.86B$1.64B$1.40B$1.14B$845.19M$655.94M$489.85M$355.20M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$32.47M$28.72M$41.32M$25.14M$57.91M$115.94M$56.39M$42.84M$44.71M$17.06M
Goodwill$12.02M$12.02M$12.02M$12.02M$12.02M$12.02M$12.02M$12.02M$12.02M$12.02M
Long-term debt$1.66B$1.48B$1.25B$1.12B$805.24M$538.40M$690.56M$653.73M$475.20M$400.48M
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

LGI Homes, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow-$139.97M-$143.74M-$56.97M-$370.45M$21.70M$202.16M-$41.93M-$116.72M-$68.47M-$108.18M
Capital expenditures$924.00K$1.95M$1.44MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow$27.94M$15.62M-$13.65M-$5.97M-$70.39M-$5.65M-$1.79M-$74.94M-$518.00K-$722.00K
Financing cash flow$120.08M$132.34M$87.60M$357.90M$63.26M-$198.91M$35.45M$170.71M$87.04M$120.86M
Net change in cash$8.05M$4.22M$16.98M-$18.52M$14.57M-$2.40M-$8.28M-$20.95M$18.05M$11.95M
Stock-based compensation$6.00M$10.48M$8.93M$9.19M$13.60M$13.52M$7.54M$5.94M$4.19M$3.40M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$23.64M$30.97M$0$95.10M$193.78M$48.08M$0$1.51M$0$0
Depreciation & amortization$4.32M$3.11M$2.41M$1.58M$1.15M$710.00K$643.00K$711.00K$791.00K$1.09M

Derived

LGI Homes, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow-$140.90M-$145.69M-$58.41MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin20.7%24.2%23.0%28.1%26.8%25.5%23.7%25.3%25.5%26.4%
Operating margin4.7%9.6%9.9%16.9%18.0%15.4%12.4%13.3%13.5%13.3%
FCF margin-8.3%-6.6%-2.5%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue0.4%0.5%0.4%0.4%0.4%0.6%0.4%0.4%0.3%0.4%
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth-22.6%-6.6%2.3%-24.4%28.8%28.8%22.2%19.6%50.1%Unavailable
Net margin4.3%8.9%8.4%14.2%14.1%13.7%9.7%10.3%9.0%9.0%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue0.1%0.1%0.1%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate26.3%24.3%23.9%21.9%20.8%11.9%23.0%22.0%33.9%34.0%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open LGIH in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-04View SEC filing
10-Q · Filed 2026-04-28View SEC filing
10-K · Filed 2026-02-20View SEC filing
10-Q · Filed 2025-11-04View SEC filing
10-Q · Filed 2025-08-05View SEC filing
10-Q · Filed 2025-04-30View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.