SequelSEC

Science Applications International Corp SAIC

Services-Computer Integrated Systems Design · CIK 0001571123 · Fiscal year ends 0129

Revenue
$7.26B
Fiscal year ended 2026-01-30
Operating income
$521.00M
Fiscal year ended 2026-01-30
Free cash flow
$577.00M
Fiscal year ended 2026-01-30

Science Applications International Corp (SAIC) reported revenue of $7.26B for the fiscal year ended 2026-01-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Science Applications International Corp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Integrated Systems Design.

Income

Science Applications International Corp income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-302025-01-312024-02-022023-02-032022-01-282021-01-292020-01-312019-02-012018-02-022017-02-03
Revenue$7.26B$7.48B$7.44B$7.70B$7.39B$7.06B$6.38B$4.66B$4.45B$4.44B
Cost of revenue$6.39B$6.59B$6.57B$6.82B$6.54B$6.26B$5.67B$4.20B$4.04B$4.00B
Gross profit$872.00M$892.00M$872.00M$888.00M$859.00M$792.00M$706.00M$464.00M$411.00M$439.00M
Operating income$521.00M$563.00M$741.00M$501.00M$462.00M$390.00M$370.00M$220.00M$256.00M$263.00M
Net incomeUnavailable$362.00M$477.00M$300.00M$277.00M$209.00M$226.00M$137.00M$179.00M$143.00M
Research & development$13.00M$12.00M$4.00M$1.00M$4.00M$6.00M$7.00M$5.00M$4.00M$4.00M
Weighted-average diluted sharesshares 46.50Mshares 50.50Mshares 53.70Mshares 55.80Mshares 58.10Mshares 58.70Mshares 59.00Mshares 44.10Mshares 44.50Mshares 45.90M
Pretax income$387.00M$428.00M$620.00M$375.00M$358.00M$271.00M$286.00M$170.00M$214.00M$212.00M
Income tax expense$29.00M$66.00M$143.00M$72.00M$79.00M$60.00M$57.00M$33.00M$35.00M$69.00M
Diluted EPS$7.70$7.17$8.88$5.38$4.77$3.56$3.83$3.11$4.02$3.12
Selling, general & administrative$350.00M$339.00M$373.00M$374.00M$344.00M$352.00M$288.00M$158.00M$155.00M$166.00M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Science Applications International Corp balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-302025-01-312024-02-022023-02-032022-01-282021-01-292020-01-312019-02-012018-02-022017-02-03
Cash & equivalents$182.00M$56.00M$94.00M$109.00M$106.00M$171.00M$188.00M$237.00M$144.00M$210.00M
Total assets$5.35B$5.25B$5.31B$5.54B$5.75B$5.72B$4.71B$4.56B$2.07B$2.04B
Current assets$1.18B$1.15B$1.13B$1.20B$1.26B$1.29B$1.43B$1.43B$950.00M$901.00M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$982.00M$1.40B$1.16B$1.13B$1.35B$1.28B$1.13B$897.00M$695.00M$623.00M
Total equity incl. NCI$1.50B$1.58B$1.78B$1.70B$1.63B$1.55B$1.43B$1.50B$327.00M$349.00M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailable$3.00M$71.00M$64.00M$78.00M$84.00M$74.00M$68.00M$71.00M
Accounts receivable$853.00M$1.00B$914.00M$936.00M$1.02B$962.00M$1.10B$1.05B$674.00M$539.00M
Goodwill$2.94B$2.85B$2.85B$2.91B$2.91B$2.79B$2.14B$2.12B$863.00M$863.00M
Long-term debt$2.47B$1.91B$2.02B$2.34B$2.37B$2.45B$1.85B$2.06B$983.00M$1.02B
Accounts payable$500.00M$631.00M$567.00M$624.00M$612.00M$517.00M$527.00M$455.00M$397.00M$329.00M

Cash flow

Science Applications International Corp cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-302025-01-312024-02-022023-02-032022-01-282021-01-292020-01-312019-02-012018-02-022017-02-03
Operating cash flow$609.00M$494.00M$396.00M$532.00M$518.00M$755.00M$458.00M$184.00M$217.00M$273.00M
Capital expenditures$32.00M$36.00M$27.00M$25.00M$36.00M$46.00M$21.00M$28.00M$22.00M$15.00M
Investing cash flow-$248.00M-$35.00M$314.00M-$36.00M-$292.00M-$1.23B-$47.00M-$1.03B-$22.00M-$17.00M
Financing cash flow-$235.00M-$498.00M-$725.00M-$493.00M-$301.00M$464.00M-$455.00M$938.00M-$261.00M-$247.00M
Net change in cash$126.00M-$39.00M-$15.00M$3.00M-$75.00M-$12.00M-$44.00M$94.00M-$66.00M$9.00M
Stock-based compensation$64.00M$53.00M$68.00M$48.00M$46.00M$42.00M$37.00M$45.00M$27.00M$31.00M
Common dividends paid$70.00M$75.00M$79.00M$83.00M$86.00M$87.00M$87.00M$53.00M$54.00M$54.00M
Common share repurchases$445.00M$558.00M$382.00M$267.00M$226.00M$34.00M$197.00M$69.00M$186.00M$180.00M
Depreciation & amortization$30.00M$25.00M$26.00M$32.00M$37.00M$32.00M$36.00M$23.00M$46.00M$23.00M

Derived

Science Applications International Corp derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-302025-01-312024-02-022023-02-032022-01-282021-01-292020-01-312019-02-012018-02-022017-02-03
Free cash flow$577.00M$458.00M$369.00M$507.00M$482.00M$709.00M$437.00M$156.00M$195.00M$258.00M
Gross margin12.0%11.9%11.7%11.5%11.6%11.2%11.1%10.0%9.2%9.9%
Operating margin7.2%7.5%10.0%6.5%6.2%5.5%5.8%4.7%5.7%5.9%
FCF margin7.9%6.1%5.0%6.6%6.5%10.0%6.9%3.3%4.4%5.8%
SBC / revenue0.9%0.7%0.9%0.6%0.6%0.6%0.6%1.0%0.6%0.7%
Current ratio1.20x0.83x0.98x1.06x0.93x1.01x1.27x1.60x1.37x1.45x
Revenue YoY growth-2.9%0.5%-3.4%4.2%4.8%10.6%36.9%4.6%0.3%Unavailable
Net marginUnavailableUnavailableUnavailable3.9%3.7%3.0%3.5%2.9%4.0%3.2%
R&D / revenue0.2%0.2%0.1%0.0%0.1%0.1%0.1%0.1%0.1%0.1%
CapEx / revenue0.4%0.5%0.4%0.3%0.5%0.7%0.3%0.6%0.5%0.3%
Long-term debt / equity1.65xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate7.5%15.4%23.1%19.2%22.1%22.1%19.9%19.4%16.4%32.5%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SAIC in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-31View SEC filing
10-Q · Filed 2026-06-01View SEC filing
10-K · Filed 2026-03-16View SEC filing
10-Q · Filed 2025-12-04View SEC filing
10-Q · Filed 2025-09-04View SEC filing
10-Q · Filed 2025-06-02View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.