gross profit bridgeinconsistent2017-12-31
Withheld: cost revenue, gross profit could not be reconciled with the rest of this filer’s statement.
Revenue
$2.86B
Fiscal year ended 2025-12-28Operating income
$356.64M
Fiscal year ended 2025-12-28Free cash flow
$509.41M
Fiscal year ended 2025-12-28REVVITY, INC. (RVTY) reported revenue of $2.86B and net income of $241.20M for the fiscal year ended 2025-12-28. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from REVVITY, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Laboratory Analytical Instruments.
Income
| Metric | 2025-12-28 | 2024-12-29 | 2023-12-31 | 2023-01-01 | 2022-01-02 | 2021-01-03 | 2019-12-29 | 2018-12-30 | 2017-12-31 | 2017-01-01 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.86B | $2.76B | $2.75B | $3.31B | $3.83B | $2.66B | $2.88B | $2.78B | $2.26B | $2.12B |
| Cost of revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $1.44B | Unavailable | Unavailable |
| Gross profit | Unavailable | Unavailable | Unavailable | $1.99B | $2.43B | $2.11B | $1.40B | $1.34B | Unavailable | Unavailable |
| Operating income | $356.64M | $346.74M | $300.56M | $742.70M | $1.26B | $867.27M | $361.97M | $323.88M | $295.62M | $294.58M |
| Net income | $241.20M | $270.38M | $693.09M | $569.18M | $943.16M | $727.89M | $227.56M | $237.93M | $292.63M | $234.30M |
| Research & development | $215.84M | $196.84M | $216.58M | $221.62M | $200.34M | $146.44M | $189.34M | $194.00M | $139.46M | $124.18M |
| Weighted-average diluted shares | shares 116.60M | shares 122.82M | shares 124.81M | shares 126.43M | shares 116.67M | shares 112.08M | shares 111.50M | shares 111.53M | shares 110.86M | shares 110.31M |
| Pretax income | $268.28M | $316.13M | $182.98M | $651.84M | $1.20B | $800.07M | $237.14M | $257.68M | $296.72M | $244.07M |
| Income tax expense | $28.39M | $33.06M | $3.47M | $139.16M | $314.15M | $169.51M | $9.39M | $20.21M | $139.83M | $28.36M |
| Diluted EPS | $2.07 | $2.20 | $5.55 | $4.50 | $8.08 | $6.49 | $2.04 | $2.13 | $2.64 | $2.12 |
| Selling, general & administrative | $991.89M | $994.07M | $1.02B | $1.03B | $975.19M | $716.46M | $815.32M | $811.91M | $626.02M | $590.47M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-12-28 | 2024-12-29 | 2023-12-31 | 2023-01-01 | 2022-01-02 | 2021-01-03 | 2019-12-29 | 2018-12-30 | 2017-12-31 | 2017-01-01 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $919.86M | $1.16B | $913.16M | $454.36M | $603.32M | $387.05M | $191.88M | $163.11M | $202.13M | $359.26M |
| Total assets | $12.17B | $12.39B | $13.56B | $14.13B | $15.00B | $7.96B | $6.54B | $5.98B | $6.09B | $4.28B |
| Current assets | $2.24B | $2.35B | $3.00B | $3.29B | $2.44B | $2.24B | $1.37B | $1.23B | $1.20B | $1.19B |
| Total liabilities | $4.92B | $4.73B | $5.69B | $6.75B | $7.86B | $4.22B | $3.72B | $3.39B | $3.59B | $2.12B |
| Current liabilities | $1.33B | $653.10M | $1.45B | $1.54B | $1.21B | $1.65B | $762.83M | $771.63M | $950.90M | $603.36M |
| Total equity incl. NCI | $7.25B | $7.67B | $7.87B | $7.38B | $7.14B | $3.74B | $2.81B | $2.58B | $2.50B | $2.15B |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $379.50M | $367.59M | $428.06M | $405.46M | $425.89M | $514.57M | $356.94M | $338.35M | $351.68M | $246.85M |
| Accounts receivable | $744.67M | $632.40M | $632.81M | $612.78M | $707.94M | $1.16B | $725.18M | $632.67M | $552.30M | $425.59M |
| Goodwill | $6.61B | $6.46B | $6.53B | $6.48B | $6.63B | $2.64B | $3.11B | $2.95B | $3.00B | $2.25B |
| Long-term debt | $2.63B | $3.15B | $3.18B | $3.92B | $4.98B | $1.61B | $2.06B | $1.88B | $1.79B | $1.05B |
| Accounts payable | $185.46M | $167.46M | $204.12M | $272.83M | $324.81M | $327.32M | $235.86M | $220.95M | $222.09M | $168.03M |
Cash flow
| Metric | 2025-12-28 | 2024-12-29 | 2023-12-31 | 2023-01-01 | 2022-01-02 | 2021-01-03 | 2019-12-29 | 2018-12-30 | 2017-12-31 | 2017-01-01 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $582.93M | $628.30M | $91.27M | $679.81M | $1.41B | $892.18M | $363.47M | $311.04M | $288.45M | $350.62M |
| Capital expenditures | $73.52M | $86.65M | $81.37M | $85.63M | $86.02M | $63.63M | $76.33M | $93.25M | $39.09M | $31.70M |
| Investing cash flow | -$17.35M | $776.16M | $1.31B | -$132.85M | -$4.11B | -$504.50M | -$487.57M | -$159.86M | -$1.27B | -$83.88M |
| Financing cash flow | -$857.52M | -$1.13B | -$947.12M | -$661.80M | $2.94B | -$202.87M | -$150.13M | -$179.23M | $782.24M | -$115.01M |
| Net change in cash | -$243.42M | $250.08M | $443.63M | -$148.59M | $216.72M | $210.72M | $25.58M | -$36.06M | -$174.20M | $138.30M |
| Stock-based compensation | $22.85M | $37.81M | $41.41M | $51.52M | $29.68M | $26.90M | $31.51M | $28.77M | $25.42M | $17.16M |
| Common dividends paid | $32.80M | $34.45M | $34.97M | $35.34M | $32.37M | $31.21M | $31.06M | $31.01M | $30.79M | $30.80M |
| Common share repurchases | $820.82M | $369.58M | $388.88M | $80.64M | $73.07M | $6.94M | $6.31M | $57.44M | $3.83M | $151.80M |
| Depreciation & amortization | $405.34M | $427.85M | $431.77M | $427.00M | $311.44M | $201.65M | $214.02M | $180.59M | $105.00M | $99.97M |
Derived
| Metric | 2025-12-28 | 2024-12-29 | 2023-12-31 | 2023-01-01 | 2022-01-02 | 2021-01-03 | 2019-12-29 | 2018-12-30 | 2017-12-31 | 2017-01-01 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $509.41M | $541.65M | $9.90M | $594.18M | $1.32B | $828.54M | $287.14M | $217.78M | $249.36M | $318.91M |
| Gross margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating margin | 12.5% | 12.6% | 10.9% | 22.4% | 32.9% | 32.6% | 12.6% | 11.7% | 13.1% | 13.9% |
| FCF margin | 17.8% | 19.7% | 0.4% | 17.9% | 34.6% | 31.1% | 10.0% | 7.8% | 11.0% | 15.1% |
| SBC / revenue | 0.8% | 1.4% | 1.5% | 1.6% | 0.8% | 1.0% | 1.1% | 1.0% | 1.1% | 0.8% |
| Current ratio | 1.68x | 3.60x | 2.07x | 2.13x | 2.01x | 1.36x | 1.80x | 1.60x | 1.26x | 1.97x |
| Revenue YoY growth | 3.7% | 0.2% | -16.9% | -13.5% | 43.7% | -7.6% | 3.8% | 23.1% | 6.7% | Unavailable |
| Net margin | 8.4% | 9.8% | 25.2% | 17.2% | 24.6% | 27.3% | 7.9% | 8.6% | 13.0% | 11.1% |
| R&D / revenue | 7.6% | 7.1% | 7.9% | 6.7% | 5.2% | 5.5% | 6.6% | 7.0% | 6.2% | 5.9% |
| CapEx / revenue | 2.6% | 3.1% | 3.0% | 2.6% | 2.2% | 2.4% | 2.6% | 3.4% | 1.7% | 1.5% |
| Long-term debt / equity | 0.36x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 10.6% | 10.5% | 1.9% | 21.3% | 26.1% | 21.2% | 4.0% | 7.8% | 47.1% | 11.6% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open RVTY in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-08-11View SEC filing
10-Q · Filed 2026-05-12View SEC filing
10-K · Filed 2026-02-24View SEC filing
10-Q · Filed 2025-11-04View SEC filing
10-Q · Filed 2025-08-05View SEC filing
10-Q · Filed 2025-05-06View SEC filing
Reconciliation checks needing review
3 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.
gross profit bridgeinconsistent2017-01-01
Withheld: cost revenue, gross profit could not be reconciled with the rest of this filer’s statement.
cash flow reconciliationreview2019-12-29
Operating, investing and financing flows differ from the reported change in cash by 300260000, beyond tolerance 4875730.00.