SequelSEC

ROLLINS INC ROL

Services-To Dwellings & Other Buildings · CIK 0000084839 · Fiscal year ends 1231

Revenue
$3.99B
Fiscal year ended 2026-09-30
Operating income
$729.77M
Fiscal year ended 2026-09-30
Free cash flow
$671.82M
Fiscal year ended 2026-09-30

Valuation, from the filing

Public float$15.80BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$32.85Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income30.0×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue4.2×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity11.5×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

30.0× earnings today, against a median of 23.9× across 7 years on record. Above its own history.

Float measuredPublic floatFloat / net income
2025-06-30$15.80B30.0×
2024-06-30$13.61B29.2×
2023-06-30$10.38B23.9×
2022-06-30$8.03B21.8×
2021-06-30$7.89B22.1×
2020-06-30$6.32B23.7×
2019-06-30$5.06B24.9×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Services-To Dwellings & Other Buildings filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
CapEx / revenue0.7%0th
Current ratio0.60x20th
Net margin14.0%80th
Long-term debt / equity0.35x25th
FCF margin17.3%75th
SBC / revenue1.1%40th
Effective tax rate24.9%50th
Revenue YoY growth11.0%50th

ROLLINS INC (ROL) reported revenue of $3.99B and net income of $526.12M for the fiscal year ended 2026-09-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from ROLLINS INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-To Dwellings & Other Buildings.

Income

ROLLINS INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-30
Revenue$3.99B
Cost of revenueUnavailable
Gross profitUnavailable
Operating income$729.77M
Net income$526.12M
Research & developmentUnavailable
Weighted-average diluted sharesUnavailable
Pretax income$694.15M
Income tax expense$168.03M
Diluted EPSUnavailable
Selling, general & administrative$1.22B
General & administrativeUnavailable
Selling & marketingUnavailable

Balance

ROLLINS INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-30
Cash & equivalents$129.05M
Total assets$3.36B
Current assets$612.82M
Total liabilities$1.97B
Current liabilities$986.64M
Total equity incl. NCI$1.39B
Temporary (mezzanine) equityUnavailable
Inventory$42.22M
Accounts receivable$255.87M
Goodwill$1.47B
Long-term debt$487.59M
Accounts payable$74.25M

Cash flow

ROLLINS INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-30
Operating cash flow$697.48M
Capital expenditures$25.66M
Investing cash flow-$201.48M
Financing cash flow-$493.57M
Net change in cash$1.69M
Stock-based compensation$41.63M
Common dividends paid$351.60M
Common share repurchases$360.70M
Depreciation & amortization$130.95M

Derived

ROLLINS INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-30
Free cash flow$671.82M
Gross marginUnavailable
Operating margin18.3%
FCF margin16.8%
SBC / revenue1.0%
Current ratio0.62x
Revenue YoY growth8.3%
Net margin13.2%
R&D / revenueUnavailable
CapEx / revenue0.6%
Long-term debt / equity0.35x
Effective tax rate24.2%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ROL in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-10-22View SEC filing
10-Q · Filed 2026-07-23View SEC filing
10-Q · Filed 2026-04-23View SEC filing
10-K · Filed 2026-02-12View SEC filing
10-Q · Filed 2025-10-30View SEC filing
10-Q · Filed 2025-07-24View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.