Revenue
$546.90M
Fiscal year ended 2025-12-31Operating income
$15.40M
Fiscal year ended 2025-12-31Free cash flow
$42.90M
Fiscal year ended 2025-12-31Ranger Energy Services, Inc. (RNGR) reported revenue of $546.90M and net income of $12.30M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Ranger Energy Services, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Oil & Gas Field Services, NEC.
Income
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $546.90M | $571.10M | $636.60M | $608.50M | $293.10M | $187.80M | $336.90M | $303.10M | $154.00M | $52.80M |
| Cost of revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross profit | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating income | $15.40M | $28.60M | $36.90M | $19.70M | -$40.50M | -$17.20M | $12.40M | -$2.10M | -$20.60M | -$4.50M |
| Net income | $12.30M | $18.40M | $23.80M | $15.10M | $8.60M | -$10.30M | $1.80M | -$3.30M | -$6.60M | Unavailable |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 22.68M | shares 22.85M | shares 24.99M | shares 23.37M | shares 13.55M | shares 8.53M | shares 8.63M | shares 8.43M | shares 8.41M | Unavailable |
| Pretax income | $17.80M | $26.00M | $31.00M | $16.00M | -$8.30M | -$18.50M | $6.60M | -$5.80M | -$26.90M | -$5.00M |
| Income tax expense | $5.50M | $7.60M | $7.20M | $900.00K | -$6.20M | $0 | $2.20M | $0 | $400.00K | Unavailable |
| Diluted EPS | $0.54 | $0.81 | $0.95 | $0.65 | $0.63 | $-1.21 | $0.21 | $-0.39 | $-0.78 | Unavailable |
| Selling, general & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| General & administrative | $29.60M | $27.80M | $29.50M | $39.90M | $34.60M | $22.10M | $26.70M | $29.00M | $30.40M | $11.40M |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $10.30M | $40.90M | $15.70M | $3.70M | $600.00K | $2.80M | $6.90M | $2.60M | $5.30M | $3.40M |
| Total assets | $419.30M | $381.60M | $378.00M | $381.60M | $393.10M | $240.60M | $293.50M | $302.50M | $259.70M | $135.70M |
| Current assets | $121.20M | $143.90M | $135.40M | $140.10M | $105.20M | $35.70M | $58.70M | $61.10M | $49.10M | $22.30M |
| Total liabilities | $119.20M | $107.80M | $106.20M | $115.40M | $144.40M | $55.80M | $90.50M | $110.50M | $64.00M | $23.10M |
| Current liabilities | $69.20M | $65.20M | $69.00M | $74.50M | $102.70M | $33.00M | $55.10M | $58.90M | $52.90M | $11.90M |
| Total equity incl. NCI | $300.10M | $273.80M | $271.80M | $266.20M | $248.70M | $184.80M | $203.00M | $192.00M | $195.70M | Unavailable |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $3.10M | $5.70M | $6.40M | $5.90M | $2.50M | $2.30M | $3.80M | $4.90M | $1.50M | Unavailable |
| Accounts receivable | $77.90M | $68.40M | $85.40M | $91.20M | $80.80M | $25.90M | $41.50M | $45.40M | $32.10M | $13.40M |
| Goodwill | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $0 | Unavailable | $0 | $9.00M | $1.60M |
| Long-term debt | Unavailable | $0 | $0 | $11.60M | $18.40M | $14.50M | $26.60M | $44.70M | $5.80M | $9.80M |
| Accounts payable | $25.30M | $27.20M | $31.30M | $24.30M | $20.70M | $10.50M | $13.80M | $17.20M | $32.00M | $4.70M |
Cash flow
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $69.00M | $84.50M | $90.80M | $44.50M | -$39.40M | $25.50M | $51.90M | $27.60M | -$17.30M | -$5.20M |
| Capital expenditures | $26.10M | $34.10M | $36.50M | $13.80M | $5.60M | $7.20M | $24.20M | $75.90M | $21.70M | $11.20M |
| Investing cash flow | -$76.10M | -$31.10M | -$29.70M | $11.30M | -$36.40M | -$5.40M | -$23.40M | -$74.40M | -$68.90M | -$25.40M |
| Financing cash flow | -$23.50M | -$28.20M | -$49.10M | -$52.70M | $73.60M | -$24.20M | -$24.20M | $44.10M | $88.10M | $31.10M |
| Net change in cash | -$30.60M | $25.20M | $12.00M | $3.10M | -$2.20M | -$4.10M | $4.30M | -$2.70M | $1.90M | $500.00K |
| Stock-based compensation | $6.50M | $5.80M | $4.80M | $3.80M | $3.20M | $3.70M | $3.30M | $2.10M | $1.20M | $500.00K |
| Common dividends paid | $5.50M | $4.50M | $2.40M | $0 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $3.00M |
| Common share repurchases | $12.20M | $15.50M | $19.30M | $0 | $0 | $3.10M | $700.00K | $0 | Unavailable | Unavailable |
| Depreciation & amortization | $46.30M | $44.10M | $39.90M | $44.40M | $36.80M | $35.00M | $34.80M | $30.30M | $17.80M | $6.60M |
Derived
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $42.90M | $50.40M | $54.30M | $30.70M | -$45.00M | $18.30M | $27.70M | -$48.30M | -$39.00M | -$16.40M |
| Gross margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating margin | 2.8% | 5.0% | 5.8% | 3.2% | -13.8% | -9.2% | 3.7% | -0.7% | -13.4% | -8.5% |
| FCF margin | 7.8% | 8.8% | 8.5% | 5.0% | -15.4% | 9.7% | 8.2% | -15.9% | -25.3% | -31.1% |
| SBC / revenue | 1.2% | 1.0% | 0.8% | 0.6% | 1.1% | 2.0% | 1.0% | 0.7% | 0.8% | 0.9% |
| Current ratio | 1.75x | 2.21x | 1.96x | 1.88x | 1.02x | 1.08x | 1.07x | 1.04x | 0.93x | 1.87x |
| Revenue YoY growth | -4.2% | -10.3% | 4.6% | 107.6% | 56.1% | -44.3% | 11.2% | 96.8% | 191.7% | Unavailable |
| Net margin | 2.2% | 3.2% | 3.7% | 2.5% | 2.9% | -5.5% | 0.5% | -1.1% | -4.3% | Unavailable |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | 4.8% | 6.0% | 5.7% | 2.3% | 1.9% | 3.8% | 7.2% | 25.0% | 14.1% | 21.2% |
| Long-term debt / equity | Unavailable | Unavailable | 0.00x | 0.04x | 0.07x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 30.9% | 29.2% | 23.2% | 5.6% | Unavailable | Unavailable | 33.3% | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open RNGR in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-04-28View SEC filing
10-K · Filed 2026-03-05View SEC filing
10-Q · Filed 2025-11-10View SEC filing
10-Q · Filed 2025-07-29View SEC filing
10-Q · Filed 2025-04-30View SEC filing
10-K · Filed 2025-03-04View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.