SequelSEC

OCEANEERING INTERNATIONAL INC OII

Oil & Gas Field Services, NEC · CIK 0000073756 · Fiscal year ends 1231

Revenue
$2.78B
Fiscal year ended 2025-12-31
Operating income
$304.55M
Fiscal year ended 2025-12-31
Free cash flow
$207.85M
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$2.00BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$20.12Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue0.7×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity1.9×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Oil & Gas Field Services, NEC filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Operating margin10.9%88th
Revenue YoY growth4.6%76th
CapEx / revenue4.0%25th
FCF margin7.5%75th
SBC / revenue0.5%25th
Long-term debt / equity0.45x73th
Gross margin20.4%38th
Current ratio1.99x59th

OCEANEERING INTERNATIONAL INC (OII) reported revenue of $2.78B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from OCEANEERING INTERNATIONAL INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Oil & Gas Field Services, NEC.

Income

OCEANEERING INTERNATIONAL INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$2.78B$2.66B$2.42B$2.07B$1.87B$1.83B$2.05B$1.91B$1.92B$2.27B
Cost of revenue$2.22B$2.18B$2.03B$1.76B$1.61B$1.66B$1.95B$1.78B$1.73B$1.99B
Gross profit$568.44M$485.49M$398.97M$307.38M$264.06M$163.94M$98.24M$129.23M$194.61M$279.23M
Operating income$304.55M$246.27M$181.33M$110.86M$39.80M-$446.08M-$290.71M-$145.48M$10.66M$70.76M
Net incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 101.26Mshares 102.37Mshares 102.16Mshares 101.45Mshares 99.71Mshares 99.23Mshares 98.88Mshares 98.50Mshares 98.76Mshares 98.42M
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expense-$67.86M$77.45M$63.65M$53.11M$43.60M-$2.15M$17.62M$26.49M-$184.24M$18.76M
Diluted EPS$3.49$1.44$0.95$0.26$-0.49$-5.01$-3.52$-2.16$1.68$0.25
Selling, general & administrative$263.89M$239.22M$217.64M$196.51M$224.27M$195.70M$214.89M$198.26M$183.95M$208.46M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

OCEANEERING INTERNATIONAL INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$688.87M$497.52M$461.57M$568.74M$538.11M$452.02M$373.66M$354.26M$430.32M$450.19M
Total assets$2.67B$2.34B$2.24B$2.03B$1.96B$2.05B$2.74B$2.82B$3.02B$3.13B
Current assets$1.51B$1.39B$1.31B$1.30B$1.19B$1.17B$1.24B$1.24B$1.19B$1.26B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$761.73M$796.94M$732.48M$568.41M$501.16M$437.12M$600.96M$494.74M$435.80M$508.36M
Total equity incl. NCI$1.08B$720.32M$634.08M$525.80M$511.02M$558.16M$1.08B$1.42B$1.66B$1.52B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$201.60M$222.85M$209.80M$184.38M$153.68M$141.24M$174.74M$194.51M$215.28M$280.13M
Accounts receivable$308.49M$303.58M$331.33M$296.55M$262.96M$296.21M$421.36M$368.88M$476.90M$489.75M
Goodwill$51.02M$49.35M$34.21M$34.34M$34.91M$35.02M$405.08M$413.12M$455.60M$443.55M
Long-term debt$487.42M$482.01M$477.06M$700.97M$702.07M$805.25M$796.52M$786.58M$792.31M$793.06M
Accounts payable$174.72M$181.50M$156.06M$148.02M$122.33M$94.21M$145.93M$102.64M$85.54M$77.59M

Cash flow

OCEANEERING INTERNATIONAL INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$318.86M$203.21M$209.96M$120.88M$225.31M$136.65M$157.57M$36.57M$136.48M$339.44M
Capital expenditures$111.02M$107.14M$100.73M$81.04M$50.20M$60.69M$147.68M$109.47M$93.68M$112.39M
Investing cash flow-$96.23M-$124.17M-$86.35M-$76.86M-$34.16M-$52.59M-$134.79M-$98.84M-$112.04M-$169.47M
Financing cash flow-$45.55M-$27.04M-$227.30M-$1.86M-$101.68M-$1.70M-$2.30M-$5.63M-$45.92M-$96.06M
Net change in cash$191.36M$35.95M-$107.18M$30.63M$86.10M$78.36M$19.40M-$76.06M-$19.88M$64.96M
Stock-based compensation$14.76M$12.81M$12.06M$10.37M$11.01M$8.68M$11.43M$11.62M$11.52M$14.69M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$0$0$44.22MUnavailable
Common share repurchases$40.27M$20.05MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$0$0
Depreciation & amortization$102.26M$103.44M$104.96M$120.97M$139.72M$528.90M$263.43M$293.59M$213.52M$250.25M

Derived

OCEANEERING INTERNATIONAL INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$207.85M$96.08M$109.23M$39.84M$175.12M$75.96M$9.88M-$72.90M$42.80M$227.05M
Gross margin20.4%18.2%16.5%14.9%14.1%9.0%4.8%6.8%10.1%12.3%
Operating margin10.9%9.3%7.5%5.4%2.1%-24.4%-14.2%-7.6%0.6%3.1%
FCF margin7.5%3.6%4.5%1.9%9.4%4.2%0.5%-3.8%2.2%10.0%
SBC / revenue0.5%0.5%0.5%0.5%0.6%0.5%0.6%0.6%0.6%0.6%
Current ratio1.99x1.74x1.78x2.28x2.37x2.68x2.07x2.52x2.72x2.48x
Revenue YoY growth4.6%9.8%17.4%10.5%2.3%-10.8%7.3%-0.6%-15.4%Unavailable
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue4.0%4.0%4.2%3.9%2.7%3.3%7.2%5.7%4.9%4.9%
Long-term debt / equity0.45xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open OII in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-10-22View SEC filing
10-Q · Filed 2026-07-23View SEC filing
10-Q · Filed 2026-04-23View SEC filing
10-K · Filed 2026-02-20View SEC filing
10-Q · Filed 2025-10-23View SEC filing
10-Q · Filed 2025-07-24View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.