SequelSEC

HORNBECK OFFSHORE SERVICES, INC. HOS

Oil & Gas Field Services, NEC · CIK 0000866829 · Fiscal year ends 1231

Revenue
$1.29B
Fiscal year ended 2025-12-31
Operating income
$65.14M
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

HORNBECK OFFSHORE SERVICES, INC. (HOS) reported revenue of $1.29B and net income of $30.83M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from HORNBECK OFFSHORE SERVICES, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Oil & Gas Field Services, NEC.

Income

HORNBECK OFFSHORE SERVICES, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$1.29B$1.36B$1.29B$873.10M$674.73M$733.56M$751.91M$739.82M$581.38M$487.58M
Cost of revenue$1.13B$1.14B$1.09B$822.48M$659.34M$653.65M$614.07M$618.13M$519.22M$441.07M
Gross profit$159.14M$219.56M$200.36M$50.62M$15.39M$79.91M$137.84M$121.68M$62.17M$46.52M
Operating income$65.14M$127.44M$63.51M-$44.86M-$48.69M$13.02M$68.00M$51.54M-$1.13M-$63.24M
Net income$30.83M$55.64M-$10.84M-$87.78M-$61.54M$22.17M$57.92M$28.60M$30.05M-$81.44M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 148.45Mshares 154.70Mshares 150.92Mshares 151.28Mshares 150.06Mshares 149.90Mshares 149.58Mshares 146.83Mshares 145.30Mshares 111.61M
Pretax income$42.48M$82.06M$7.51M-$75.18M-$70.64M$1.38M$65.56M$31.00M-$20.37M-$93.92M
Income tax expense$11.65M$26.43M$18.35M$12.60M-$8.96M-$18.70M$7.86M$2.40M-$50.42M-$12.47M
Diluted EPS$0.21$0.36$-0.07$-0.58$-0.41$0.13$0.38$0.19$0.20$-0.73
Selling, general & administrative$75.94M$91.65M$94.43M$76.75M$63.45M$61.08M$69.84M$70.29M$63.26M$65.93M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

HORNBECK OFFSHORE SERVICES, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$418.29M$368.03M$332.19M$186.60M$253.52M$291.32M$208.43M$279.46M$266.59M$356.65M
Total assets$2.62B$2.60B$2.56B$2.39B$2.33B$2.50B$2.60B$2.35B$2.36B$2.25B
Current assets$824.99M$709.68M$697.84M$460.59M$529.54M$525.64M$438.47M$450.93M$451.64M$522.78M
Total liabilities$1.04B$1.08B$1.06B$872.63M$678.56M$753.93M$893.68M$729.95M$795.44M$965.13M
Current liabilities$299.68M$304.42M$448.62M$297.96M$278.28M$279.31M$284.96M$191.49M$265.64M$186.40M
Total equity incl. NCI$1.58B$1.52B$1.50B$1.52B$1.65B$1.74B$1.70B$1.62B$1.57B$1.28B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailable$3.86M$3.46M$0UnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$240.60M$258.63M$280.43M$212.78M$144.14M$132.23M$125.46M$67.93M$113.34M$101.82M
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailable$0$7.16M$0Unavailable$0
Long-term debt$298.35M$305.97M$313.43M$225.88M$262.14M$258.91M$306.12M$393.06M$385.77M$558.40M
Accounts payable$111.59M$144.79M$134.55M$135.27M$87.96M$50.02M$69.06M$54.81M$81.30M$60.21M

Cash flow

HORNBECK OFFSHORE SERVICES, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$136.75M$186.03M$152.46M$51.11M$140.12M$98.80M$169.67M$196.74M$51.64M$38.71M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$16.34M-$22.84M-$18.66M-$138.29M-$8.27M-$19.28M-$142.38M-$136.01M-$221.13M-$147.11M
Financing cash flow-$45.06M-$125.31M$25.11M-$44.84M-$96.00M-$52.58M-$45.82M-$46.19M$77.48MUnavailable
Net change in cash$77.17M$35.84M$143.08M-$138.02M$35.81M$28.76M-$16.90M$12.87M-$90.06M-$137.54M
Stock-based compensation$6.57M$7.27M$6.51M$7.45M$7.69M$8.57M$11.47M$9.92M$10.88M$5.86M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailable$29.62M$11.99MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$341.00K
Depreciation & amortization$187.38M$173.29M$164.12M$142.69M$141.51M$133.71M$112.72M$110.52M$108.74M$114.19M

Derived

HORNBECK OFFSHORE SERVICES, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin12.3%16.2%15.5%5.8%2.3%10.9%18.3%16.4%10.7%9.5%
Operating margin5.0%9.4%4.9%-5.1%-7.2%1.8%9.0%7.0%-0.2%-13.0%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue0.5%0.5%0.5%0.9%1.1%1.2%1.5%1.3%1.9%1.2%
Current ratio2.75x2.33x1.56x1.55x1.90x1.88x1.54x2.35x1.70x2.80x
Revenue YoY growth-4.9%5.3%47.7%29.4%-8.0%-2.4%1.6%27.3%19.2%Unavailable
Net margin2.4%4.1%-0.8%-10.1%-9.1%3.0%7.7%3.9%5.2%-16.7%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity0.19xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate27.4%32.2%244.2%UnavailableUnavailable-1352.2%12.0%7.7%UnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open HOS in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-04-24View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-10-23View SEC filing
10-Q · Filed 2025-07-24View SEC filing
10-Q · Filed 2025-04-24View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.