SequelSEC

Roblox Corp RBLX

Services-Prepackaged Software · CIK 0001315098 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$1.57B
Fiscal year ended 2026-09-30
Operating income
-$283.00M
Fiscal year ended 2026-09-30
Free cash flow
$367.00M
Fiscal year ended 2026-09-30

Valuation, from the filing

Public float$65.50BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float / revenue13.4×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity174.7×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Services-Prepackaged Software filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
CapEx / revenue9.0%92th
Long-term debt / equity2.65x92th
Revenue YoY growth35.8%89th
SBC / revenue23.1%84th
FCF margin27.7%83th
R&D / revenue32.1%74th
Gross margin78.1%72th
Current ratio0.96x29th
Operating margin-25.2%31th
Net margin-21.8%33th

Roblox Corp (RBLX) reported revenue of $1.57B and net income of -$227.00M for the fiscal year ended 2026-09-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Roblox Corp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.

Income

Roblox Corp income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Revenue$1.57B$1.47B$1.44B$1.41B$1.36B$1.08B$1.04B$988.18M$918.95M$893.54M
Cost of revenue$318.00M$292.00M$294.00M$315.30M$296.00M$236.00M$225.00M$218.74M$205.00M$198.56M
Gross profit$1.25B$1.18B$1.15B$1.10B$1.06B$845.00M$810.00M$769.44M$713.96M$694.99M
Operating income-$283.00M-$229.00M-$294.00M-$359.34M-$296.00M-$322.00M-$255.00M-$244.11M-$278.93M-$237.95M
Net income-$227.00M-$183.00M-$246.00M-$316.06M-$256.00M-$278.00M-$215.00M-$219.57M-$239.32M-$205.88M
Research & development$435.00M$420.00M$422.00M$409.75M$399.00M$385.00M$374.00M$355.03M$365.42M$361.68M
Weighted-average diluted sharesshares 715.94Mshares 716.77Mshares 711.70MUnavailableshares 697.28Mshares 684.84Mshares 671.66MUnavailableshares 650.96Mshares 642.81M
Pretax income-$229.00M-$183.00M-$247.00M-$317.02M-$257.00M-$279.00M-$215.00M-$218.40M-$240.14M-$207.08M
Income tax expense$1.00M$2.00M$1.00M$593.00K$1.00M$1.00M$1.00M$2.65M$303.00K$110.00K
Diluted EPS$-0.32$-0.26$-0.35Unavailable$-0.37$-0.41$-0.32Unavailable$-0.37$-0.32
Selling, general & administrative$314.00M$260.00M$273.00M$242.29M$212.00M$205.00M$167.00M$155.09M$151.32M$141.92M
General & administrative$203.00M$199.00M$209.00M$164.11M$145.00M$152.00M$119.00M$105.32M$98.73M$105.63M
Selling & marketing$111.00M$61.00M$64.00M$78.17M$67.00M$53.00M$48.00M$49.76M$52.59M$36.29M

Balance

Roblox Corp balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Cash & equivalents$1.09B$991.00M$1.19B$1.20B$1.02B$994.57M$1.16B$711.68M$602.63M$966.41M
Total assets$10.04B$9.74B$9.83B$9.56B$8.59B$7.85B$7.45B$7.18B$6.69B$6.47B
Current assets$4.74B$4.53B$4.74B$4.90B$4.35B$3.95B$3.89B$3.73B$3.37B$3.40B
Total liabilities$10.07B$9.62B$9.42B$9.18B$8.20B$7.51B$7.16B$6.97B$6.51B$6.36B
Current liabilities$5.94B$5.52B$5.31B$5.13B$4.53B$4.06B$3.82B$3.66B$3.44B$3.30B
Total equity incl. NCI-$27.00M$129.00M$411.00M$375.00M$390.00M$338.00M$297.00M$209.00M$178.46M$111.30M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$497.00M$498.00M$538.00M$901.00M$634.27M$524.49M$403.51M$614.84M$385.59M$345.81M
Goodwill$163.00M$163.00M$142.00M$143.00M$142.63M$142.61M$141.97M$141.69M$142.24M$141.90M
Long-term debt$1.01B$1.01B$1.01B$993.00M$992.74M$992.38M$1.01B$1.01B$1.01B$1.01B
Accounts payable$37.00M$24.00M$24.00M$65.00M$88.64M$61.80M$52.54M$42.88M$42.84M$38.88M

Cash flow

Roblox Corp cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Operating cash flow$395.00M$318.00M$629.00M$607.36M$546.00M$199.00M$444.00M$184.49M$247.43M$151.45M
Capital expenditures$28.00M$22.00M$33.00M$297.98M$103.00M$23.00M$17.00M$63.86M$29.40M$39.70M
Investing cash flow-$106.00M-$142.00M-$675.00M-$419.64M-$543.00M-$395.00M-$35.00M-$84.51M-$633.65M-$55.32M
Financing cash flow-$190.00M-$372.00M$31.00M$3.53M$21.00M$27.00M$37.00M$13.15M$19.95M$4.58M
Net change in cash$102.00M-$197.00M-$17.00M$188.64M$22.00M-$164.00M$447.00M$109.05M-$363.78M$99.99M
Stock-based compensation$298.00M$282.00M$275.00M$298.00M$287.00M$285.00M$259.00M$258.24M$265.16M$251.89M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$201.00MUnavailableUnavailableUnavailable$0UnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$67.00M$65.00M$61.00M$62.82M$55.00M$54.00M$54.00M$51.31M$68.61M$52.77M

Derived

Roblox Corp derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Free cash flow$367.00M$296.00M$596.00M$309.38M$443.00M$176.00M$427.00M$120.63M$218.02M$111.75M
Gross margin79.8%80.1%79.6%77.7%78.2%78.2%78.3%77.9%77.7%77.8%
Operating margin-18.0%-15.6%-20.4%-25.4%-21.8%-29.8%-24.6%-24.7%-30.4%-26.6%
FCF margin23.3%20.1%41.3%21.9%32.6%16.3%41.3%12.2%23.7%12.5%
SBC / revenue19.0%19.2%19.1%21.1%21.1%26.4%25.0%26.1%28.9%28.2%
Current ratio0.80x0.82x0.89x0.96x0.96x0.97x1.02x1.02x0.98x1.03x
Revenue YoY growth15.6%35.9%39.3%43.1%48.0%21.0%29.2%31.8%28.8%31.3%
Net margin-14.4%-12.5%-17.1%-22.3%-18.8%-25.7%-20.8%-22.2%-26.0%-23.0%
R&D / revenue27.7%28.6%29.3%29.0%29.3%35.6%36.1%35.9%39.8%40.5%
CapEx / revenue1.8%1.5%2.3%21.1%7.6%2.1%1.6%6.5%3.2%4.4%
Long-term debt / equityUnavailableUnavailableUnavailable2.65xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open RBLX in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-10-29View SEC filing
10-Q · Filed 2026-07-30View SEC filing
10-Q · Filed 2026-04-30View SEC filing
10-K · Filed 2026-02-11View SEC filing
10-Q · Filed 2025-10-30View SEC filing
10-Q · Filed 2025-07-31View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.