SequelSEC

Roblox Corp RBLX

Services-Prepackaged Software · CIK 0001315098 · Fiscal year ends 1231

Revenue
$4.89B
Fiscal year ended 2025-12-31
Operating income
-$1.23B
Fiscal year ended 2025-12-31
Free cash flow
$1.36B
Fiscal year ended 2025-12-31

Roblox Corp (RBLX) reported revenue of $4.89B and net income of -$1.07B for the fiscal year ended 2025-12-31. This page shows 7 annual periods of income statement, balance sheet and cash flow figures normalized from Roblox Corp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.

Income

Roblox Corp income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Revenue$4.89B$3.60B$2.80B$2.23B$1.92B$923.88M$508.39M
Cost of revenue$1.07B$801.16M$649.12M$547.66M$496.87M$239.90M$122.38M
Gross profit$3.82B$2.80B$2.15B$1.68B$1.42B$683.99M$386.01M
Operating income-$1.23B-$1.06B-$1.26B-$923.78M-$495.10M-$266.14M-$76.44M
Net income-$1.07B-$935.38M-$1.15B-$924.37M-$491.65M-$253.25M-$70.97M
Research & development$1.57B$1.44B$1.25B$873.48M$533.21M$201.43M$107.10M
Weighted-average diluted sharesshares 689.61Mshares 647.48Mshares 616.44Mshares 595.56Mshares 505.86Mshares 182.11Mshares 163.05M
Pretax income-$1.07B-$936.50M-$1.16B-$930.59M-$503.80M-$264.35M-$71.10M
Income tax expense$3.59M$4.11M$454.00K$3.55M-$320.00K-$6.66M$9.00K
Diluted EPS$-1.54$-1.44$-1.87$-1.55$-0.97$-1.39$-0.44
Selling, general & administrative$826.29M$581.69M$536.52M$414.76M$389.38M$155.72M$86.68M
General & administrative$580.11M$407.51M$390.06M$297.32M$303.02M$97.34M$41.94M
Selling & marketing$246.17M$174.18M$146.46M$117.45M$86.36M$58.38M$44.74M

Balance

Roblox Corp balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Cash & equivalents$1.20B$711.68M$678.47M$2.98B$3.00B$893.94M$301.49M
Total assets$9.56B$7.18B$6.17B$5.38B$4.56B$1.85BUnavailable
Current assets$4.90B$3.73B$3.28B$3.84B$3.75B$1.42BUnavailable
Total liabilities$9.18B$6.97B$6.10B$5.07B$3.97B$1.74BUnavailable
Current liabilities$5.13B$3.66B$3.05B$2.48B$2.17B$1.23BUnavailable
Total equity incl. NCI$375.00M$209.00M$68.63M$305.04M$592.92M-$232.38M-$112.95M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailable$0$344.83MUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$901.00M$614.84M$505.77M$379.35M$307.35M$246.99MUnavailable
Goodwill$143.00M$141.69M$142.13M$134.34M$118.07M$59.57MUnavailable
Long-term debt$993.00M$1.01B$1.00B$988.98M$987.72M$0Unavailable
Accounts payable$65.00M$42.88M$60.09M$71.18M$64.40M$12.01MUnavailable

Cash flow

Roblox Corp cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Operating cash flow$1.80B$822.32M$458.18M$369.30M$659.11M$524.34M$99.18M
Capital expenditures$440.98M$179.65M$320.67M$426.16M$93.27M$104.15M$83.26M
Investing cash flow-$1.39B-$852.07M-$2.83B-$441.05M-$146.82M-$97.03M-$84.33M
Financing cash flow$88.53M$65.89M$67.18M$43.64M$1.60B$164.97M$53.11M
Net change in cash$493.64M$33.22M-$2.30B-$26.83M$2.11B$592.45M$67.98M
Stock-based compensation$1.13B$1.02B$867.97M$589.50M$341.94M$79.16M$17.63M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$225.82M$226.44M$208.14M$130.08M$75.62M$43.81M$27.66M

Derived

Roblox Corp derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Free cash flow$1.36B$642.67M$137.51M-$56.87M$565.84M$420.19M$15.92M
Gross margin78.1%77.8%76.8%75.4%74.1%74.0%75.9%
Operating margin-25.2%-29.5%-45.0%-41.5%-25.8%-28.8%-15.0%
FCF margin27.7%17.8%4.9%-2.6%29.5%45.5%3.1%
SBC / revenue23.1%28.2%31.0%26.5%17.8%8.6%3.5%
Current ratio0.96x1.02x1.07x1.55x1.73x1.16xUnavailable
Revenue YoY growth35.8%28.7%25.8%15.9%107.7%81.7%Unavailable
Net margin-21.8%-26.0%-41.2%-41.5%-25.6%-27.4%-14.0%
R&D / revenue32.1%40.1%44.8%39.3%27.8%21.8%21.1%
CapEx / revenue9.0%5.0%11.5%19.2%4.9%11.3%16.4%
Long-term debt / equity2.65xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open RBLX in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-30View SEC filing
10-Q · Filed 2026-04-30View SEC filing
10-K · Filed 2026-02-11View SEC filing
10-Q · Filed 2025-10-30View SEC filing
10-Q · Filed 2025-07-31View SEC filing
10-Q · Filed 2025-05-01View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.