SequelSEC

Roblox Corp RBLX

Services-Prepackaged Software · CIK 0001315098 · Fiscal year ends 1231

Revenue
$4.89B
Fiscal year ended 2025-12-31
Operating income
-$1.23B
Fiscal year ended 2025-12-31
Free cash flow
$1.36B
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$65.50BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float / revenue13.4×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity174.7×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Services-Prepackaged Software filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
CapEx / revenue9.0%92th
Long-term debt / equity2.65x92th
Revenue YoY growth35.8%89th
SBC / revenue23.1%84th
FCF margin27.7%83th
R&D / revenue32.1%74th
Gross margin78.1%72th
Current ratio0.96x29th
Operating margin-25.2%31th
Net margin-21.8%33th

Roblox Corp (RBLX) reported revenue of $4.89B and net income of -$1.07B for the fiscal year ended 2025-12-31. This page shows 7 annual periods of income statement, balance sheet and cash flow figures normalized from Roblox Corp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.

Income

Roblox Corp income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Revenue$4.89B$3.60B$2.80B$2.23B$1.92B$923.88M$508.39M
Cost of revenue$1.07B$801.16M$649.12M$547.66M$496.87M$239.90M$122.38M
Gross profit$3.82B$2.80B$2.15B$1.68B$1.42B$683.99M$386.01M
Operating income-$1.23B-$1.06B-$1.26B-$923.78M-$495.10M-$266.14M-$76.44M
Net income-$1.07B-$935.38M-$1.15B-$924.37M-$491.65M-$253.25M-$70.97M
Research & development$1.57B$1.44B$1.25B$873.48M$533.21M$201.43M$107.10M
Weighted-average diluted sharesshares 689.61Mshares 647.48Mshares 616.44Mshares 595.56Mshares 505.86Mshares 182.11Mshares 163.05M
Pretax income-$1.07B-$936.50M-$1.16B-$930.59M-$503.80M-$264.35M-$71.10M
Income tax expense$3.59M$4.11M$454.00K$3.55M-$320.00K-$6.66M$9.00K
Diluted EPS$-1.54$-1.44$-1.87$-1.55$-0.97$-1.39$-0.44
Selling, general & administrative$826.29M$581.69M$536.52M$414.76M$389.38M$155.72M$86.68M
General & administrative$580.11M$407.51M$390.06M$297.32M$303.02M$97.34M$41.94M
Selling & marketing$246.17M$174.18M$146.46M$117.45M$86.36M$58.38M$44.74M

Balance

Roblox Corp balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Cash & equivalents$1.20B$711.68M$678.47M$2.98B$3.00B$893.94M$301.49M
Total assets$9.56B$7.18B$6.17B$5.38B$4.56B$1.85BUnavailable
Current assets$4.90B$3.73B$3.28B$3.84B$3.75B$1.42BUnavailable
Total liabilities$9.18B$6.97B$6.10B$5.07B$3.97B$1.74BUnavailable
Current liabilities$5.13B$3.66B$3.05B$2.48B$2.17B$1.23BUnavailable
Total equity incl. NCI$375.00M$209.00M$68.63M$305.04M$592.92M-$232.38M-$112.95M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailable$0$344.83MUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$901.00M$614.84M$505.77M$379.35M$307.35M$246.99MUnavailable
Goodwill$143.00M$141.69M$142.13M$134.34M$118.07M$59.57MUnavailable
Long-term debt$993.00M$1.01B$1.00B$988.98M$987.72M$0Unavailable
Accounts payable$65.00M$42.88M$60.09M$71.18M$64.40M$12.01MUnavailable

Cash flow

Roblox Corp cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Operating cash flow$1.80B$822.32M$458.18M$369.30M$659.11M$524.34M$99.18M
Capital expenditures$440.98M$179.65M$320.67M$426.16M$93.27M$104.15M$83.26M
Investing cash flow-$1.39B-$852.07M-$2.83B-$441.05M-$146.82M-$97.03M-$84.33M
Financing cash flow$88.53M$65.89M$67.18M$43.64M$1.60B$164.97M$53.11M
Net change in cash$493.64M$33.22M-$2.30B-$26.83M$2.11B$592.45M$67.98M
Stock-based compensation$1.13B$1.02B$867.97M$589.50M$341.94M$79.16M$17.63M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$225.82M$226.44M$208.14M$130.08M$75.62M$43.81M$27.66M

Derived

Roblox Corp derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Free cash flow$1.36B$642.67M$137.51M-$56.87M$565.84M$420.19M$15.92M
Gross margin78.1%77.8%76.8%75.4%74.1%74.0%75.9%
Operating margin-25.2%-29.5%-45.0%-41.5%-25.8%-28.8%-15.0%
FCF margin27.7%17.8%4.9%-2.6%29.5%45.5%3.1%
SBC / revenue23.1%28.2%31.0%26.5%17.8%8.6%3.5%
Current ratio0.96x1.02x1.07x1.55x1.73x1.16xUnavailable
Revenue YoY growth35.8%28.7%25.8%15.9%107.7%81.7%Unavailable
Net margin-21.8%-26.0%-41.2%-41.5%-25.6%-27.4%-14.0%
R&D / revenue32.1%40.1%44.8%39.3%27.8%21.8%21.1%
CapEx / revenue9.0%5.0%11.5%19.2%4.9%11.3%16.4%
Long-term debt / equity2.65xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open RBLX in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-10-29View SEC filing
10-Q · Filed 2026-07-30View SEC filing
10-Q · Filed 2026-04-30View SEC filing
10-K · Filed 2026-02-11View SEC filing
10-Q · Filed 2025-10-30View SEC filing
10-Q · Filed 2025-07-31View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.