SequelSEC

Pulmatrix, Inc. PULM

Pharmaceutical Preparations · CIK 0001574235 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$3.00K
Fiscal year ended 2024-12-31
Operating income
-$1.95M
Fiscal year ended 2024-12-31
Free cash flow
-$1.26M
Fiscal year ended 2024-12-31

Pulmatrix, Inc. (PULM) reported revenue of $3.00K and net income of -$1.99M for the fiscal year ended 2024-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Pulmatrix, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Pharmaceutical Preparations.

Income

Pulmatrix, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-30
Revenue$3.00K$366.00K$1.55M$5.88M$2.20M$1.75M$1.84M$1.50M$1.71M$1.87M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income-$1.95M-$2.66M-$5.90M$747.00K-$2.22M-$3.94M-$3.99M-$4.58M-$4.32M-$5.10M
Net income-$1.99M-$2.59M-$5.81M$825.00K-$2.08M-$3.77M-$3.82M-$4.45M-$4.22M-$5.05M
Research & development$6.00K$814.00K$2.83M$3.51M$3.52M$3.96M$4.16M$3.87M$4.47M$5.29M
Weighted-average diluted sharesUnavailableshares 3.65Mshares 3.65Mshares 3.65MUnavailableshares 3.65Mshares 3.65Mshares 3.65MUnavailableshares 3.48B
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expenseUnavailable$0$0$0Unavailable$0$0$0UnavailableUnavailable
Diluted EPSUnavailable$-0.71$-1.59$0.23Unavailable$-1.03$-1.04$-1.22Unavailable$-1.45
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$1.95M$2.21M$2.00M$1.63M$911.00K$1.73M$1.67M$2.21M$1.57M$1.68M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Pulmatrix, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-30
Cash & equivalents$9.52M$10.78M$12.38M$16.30M$19.17M$21.34M$25.79M$30.75M$35.63M$40.68M
Total assets$9.94M$11.51M$15.78M$30.39M$33.96M$36.77M$31.39M$36.06M$40.95M$46.45M
Current assets$9.92M$11.45M$15.64M$17.58M$20.84M$23.23M$27.38M$32.80M$38.15M$43.22M
Total liabilities$996.00K$590.00K$2.47M$11.37M$15.96M$16.89M$7.94M$9.05M$9.84M$11.40M
Current liabilities$929.00K$590.00K$2.47M$3.14M$3.91M$4.43M$3.60M$4.73M$5.02M$6.32M
Total equity incl. NCI$8.95M$10.92M$13.31M$19.02M$18.00M$19.88M$23.45M$27.01M$31.11M$35.05M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailable$23.00K$635.00K$570.00K$928.00K$841.00K$418.00K$740.00K$1.30M$476.00K
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$809.00K$373.00K$393.00K$721.00K$1.92M$707.00K$929.00K$578.00K$1.19M$1.16M

Cash flow

Pulmatrix, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-30
Operating cash flow-$1.26M-$3.06M-$3.68M-$2.72M-$2.01M-$4.14M-$4.90M-$4.93M-$5.05M-$3.60M
Capital expenditures$0$0$244.00K$154.00K$305.00K$313.00KUnavailableUnavailable$9.00K$0
Investing cash flow$0$0-$244.00K-$154.00K-$305.00K-$313.00KUnavailableUnavailable-$9.00K$0
Financing cash flowUnavailableUnavailableUnavailableUnavailable$0$0$0$53.00K$0$1.38M
Net change in cash-$1.26M-$3.06M-$3.92M-$2.87M-$2.32M-$4.46M-$4.96M-$4.88M-$5.06M-$2.22M
Stock-based compensation$13.00K$197.00K$103.00K$198.00K$197.00K$206.00K$255.00K$296.00K$279.00K$277.00K
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$0$0$47.00K$59.00K$38.00K$32.00K$32.00K$32.00K$39.00K$41.00K

Derived

Pulmatrix, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-30
Free cash flow-$1.26M-$3.06M-$3.92M-$2.87M-$2.32M-$4.46MUnavailableUnavailable-$5.06M-$3.60M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin-65066.7%-726.0%-380.2%12.7%-101.0%-224.7%-216.4%-305.9%-253.2%-272.4%
FCF margin-42033.3%-835.8%-252.6%-48.8%-105.2%-254.1%UnavailableUnavailable-296.0%-192.5%
SBC / revenue433.3%53.8%6.6%3.4%8.9%11.8%13.8%19.7%16.3%14.8%
Current ratio10.68x19.40x6.33x5.59x5.33x5.24x7.61x6.93x7.60x6.84x
Revenue YoY growth-99.9%-79.1%-15.8%292.6%28.9%-6.4%38.5%29.2%274.6%75.1%
Net margin-66200.0%-706.8%UnavailableUnavailable-94.6%-215.3%UnavailableUnavailable-246.8%-269.9%
R&D / revenue200.0%222.4%182.6%59.7%159.7%226.1%225.9%258.4%261.5%282.4%
CapEx / revenue0.0%0.0%15.7%2.6%13.9%17.9%UnavailableUnavailable0.5%0.0%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PULM in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-13View SEC filing
10-K/A · Filed 2026-06-16View SEC filing
10-Q · Filed 2026-05-15View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-10-16View SEC filing
10-Q · Filed 2025-08-06View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.