SequelSEC

PROTHENA CORP PUBLIC LTD CO PRTA

Pharmaceutical Preparations · CIK 0001559053 · Fiscal year ends 1231

Revenue
$9.68M
Fiscal year ended 2025-12-31
Operating income
-$214.64M
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$326.60MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$6.07Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue33.7×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity1.2×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Pharmaceutical Preparations filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Revenue YoY growth-92.8%11th
SBC / revenue388.7%84th
R&D / revenue1392.5%79th
Net margin-2520.6%23th
Operating margin-2216.4%24th
Current ratio7.72x72th

PROTHENA CORP PUBLIC LTD CO (PRTA) reported revenue of $9.68M and net income of -$244.09M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from PROTHENA CORP PUBLIC LTD CO’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Pharmaceutical Preparations.

Income

PROTHENA CORP PUBLIC LTD CO income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$9.68M$135.16M$91.37M$53.90M$200.58M$853.00K$814.00K$955.00K$27.52M$1.06M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income-$214.64M-$154.56M-$191.04M-$131.56M$71.98M-$112.73M-$85.70M-$158.86M-$155.25M-$159.54M
Net income-$244.09M-$122.31M-$147.03M-$116.95M$66.98M-$111.14M-$77.68M-$155.64M-$153.24M-$160.11M
Research & development$134.85M$222.52M$220.57M$135.56M$82.28M$74.88M$50.84M$101.18M$134.55M$119.53M
Weighted-average diluted sharesshares 53.83Mshares 53.77Mshares 53.22Mshares 47.37Mshares 48.46Mshares 39.92Mshares 39.88MUnavailableUnavailableUnavailable
Pretax income-$200.83M-$128.93M-$160.48M-$125.60M$71.92M-$111.43M-$77.30M-$156.12M-$157.60M-$158.96M
Income tax expense$43.26M-$6.62M-$13.45M-$8.66M$4.95M-$283.00K$379.00K-$470.00K-$4.37M$1.14M
Diluted EPS$-4.53$-2.27$-2.76$-2.47$1.38$-2.78$-1.95UnavailableUnavailableUnavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$59.39M$67.20M$61.84M$49.90M$46.32M$38.70M$35.74M$42.48M$48.23M$41.06M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

PROTHENA CORP PUBLIC LTD CO balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$307.53M$471.39M$618.83M$710.41M$579.09M$295.38M$375.72M$427.66M$417.62M$386.92M
Total assets$326.80M$547.11M$696.38M$758.04M$609.37M$332.98M$419.27M$498.80M$496.33M$459.98M
Current assets$315.19M$485.41M$639.28M$719.10M$584.81M$299.28M$378.38M$431.39M$426.33M$391.36M
Total liabilities$46.33M$60.18M$135.02M$135.99M$143.32M$148.97M$146.35M$175.80M$89.14M$94.57M
Current liabilities$40.84M$48.50M$56.89M$50.15M$33.45M$25.85M$17.71M$14.93M$37.37M$41.08M
Total equity incl. NCI$280.47M$486.93M$561.36M$622.04M$466.04M$184.01M$272.92M$323.00M$407.19M$365.40M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailable$0$5.16M$0$0$15.00K$68.00K$2.00K$240.00K$178.00K
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$5.88M$7.77M$25.39M$9.27M$3.69M$4.12M$1.24M$1.47M$13.63M$13.07M

Cash flow

PROTHENA CORP PUBLIC LTD CO cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow-$163.58M-$150.05M-$133.91M-$108.82M$92.60M-$80.36M-$52.97M-$28.28M-$131.18M-$116.25M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$138.00K-$298.00K-$2.77M-$464.00K-$575.00K-$196.00K-$547.00K-$1.73M-$3.52M-$16.64M
Financing cash flow-$139.00K$1.55M$45.10M$241.46M$190.33M$215.00K$228.00K$40.04M$165.40M$153.29M
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Stock-based compensation$37.64M$45.96M$40.91M$31.32M$24.66M$22.01M$23.58M$27.01M$26.76M$24.93M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$895.00K$893.00K$928.00K$744.00K$1.12M$1.51M$1.56M$3.22M$3.07M$2.43M

Derived

PROTHENA CORP PUBLIC LTD CO derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin-2216.4%-114.4%-209.1%-244.1%35.9%-13216.2%-10527.9%-16634.0%-564.2%-15121.8%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue388.7%34.0%44.8%58.1%12.3%2580.8%2897.4%2828.3%97.3%2362.9%
Current ratio7.72x10.01x11.24x14.34x17.48x11.58x21.36x28.90x11.41x9.53x
Revenue YoY growth-92.8%47.9%69.5%-73.1%23414.3%4.8%-14.8%-96.5%2508.4%Unavailable
Net margin-2520.6%-90.5%-160.9%-217.0%33.4%-13029.8%-9542.6%-16297.9%-556.8%-15176.1%
R&D / revenue1392.5%164.6%241.4%251.5%41.0%8778.9%6245.2%10595.1%488.9%11330.2%
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailable6.9%UnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PRTA in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-27View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-04View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.